Crosstex Energy, L.P. (ticker: XTEX, exchange: NASDAQ Global Market (.O))
News Release -
4-Nov-2011
Crosstex Energy Reports Third-Quarter 2011 ResultsDALLAS, Nov 04, 2011 (BUSINESS WIRE) -- The Crosstex Energy companies, Crosstex Energy, L.P. (NASDAQ:XTEX) (the
Partnership) and Crosstex Energy, Inc. (NASDAQ:XTXI) (the Corporation),
today reported results for the third-quarter 2011.
Third-Quarter 2011 Compared with Third-Quarter 2010 - Crosstex
Energy, L.P. Financial Results
The Partnership realized adjusted EBITDA of $50.1 million and
distributable cash flow of $25.8 million for the third quarter of 2011,
compared with adjusted EBITDA of $47.8 million and distributable cash
flow of $22.6 million for the third quarter of 2010. Adjusted EBITDA and
distributable cash flow are non-GAAP financial measures and are
explained in greater detail under "Non-GAAP Financial Information."
There is a reconciliation of these non-GAAP measures to net income
(loss) in the tables at the end of this news release.
The Partnership reported a net loss of $2.7 million for the third
quarter of 2011 versus a net loss of $3.7 million for the third quarter
of 2010.
"We completed a solid quarter with year over year growth despite several
operational challenges which impacted our results," said Barry E. Davis,
Crosstex President and Chief Executive Officer. "We've taken strategic
steps to enter into three new operating areas with projects that
complement and expand upon our existing operations. We are confident
that we can deliver long-term sustainable growth and shareholder value
through successful execution of our strategy."
The Partnership's third-quarter 2011 gross operating margin of $91.0
million increased $7.4 million above gross operating margin for the
third quarter of 2010. The increase was due to a favorable processing
environment and higher gathering and processing volumes in north Texas
in the current quarter. Gross operating margin is a non-GAAP financial
measure and is explained in greater detail under "Non-GAAP Financial
Information." There is a reconciliation of this non-GAAP measure to
operating income in the tables at the end of this news release.
The Partnership reports results by operating segment principally based
on regions served. Reportable segments consist of the natural gas
gathering, processing and transmission operations in the Barnett Shale
in north Texas and in the Permian Basin in west Texas (NTX); the
pipelines and processing plants in Louisiana (LIG); and the south
Louisiana processing and natural gas liquids (NGL) assets, including NGL
fractionation and marketing activities (PNGL).
Each business segment's contribution to the increase in the
third-quarter 2011 gross operating margin as compared to the
third-quarter 2010, and the factors affecting those contributions, are
described below:
-
The LIG segment's gross operating margin increased $4.0 million,
primarily the result of the continued strength of the processing
environment.
-
The NTX segment's gross operating margin improved by $3.6 million. The
positive impact of increased gathering and transmission volumes,
higher processed volumes and the favorable processing environment was
partially offset by increased losses on a certain long-term delivery
contract for the third quarter of 2011.
-
The PNGL segment's gross operating margin declined $0.2 million.
Increased plant processing margins were offset by reduced margins from
NGL fractionation and marketing activity during the quarter.
The Partnership's third-quarter 2011 operating expenses of $28.1 million
rose $1.7 million, or six percent, from the third quarter of 2010. The
increase was primarily the result of higher labor and benefit expenses.
General and administrative expenses rose $2.4 million, or 21 percent,
versus the third quarter of 2010 largely due to higher labor and benefit
expenses and professional fees and services costs in addition to
increased bad debt expense related to uncollectible gathering fees
related to a particular customer. Depreciation and amortization expense
for the third quarter of 2011 rose $3.7 million, or 13 percent, compared
with the third quarter of 2010 primarily due to increased amortization
of intangibles. Interest expense decreased to $19.5 million for the
third quarter of 2011 from $20.3 million for the third quarter of 2010
primarily due to lower senior note interest and amortization of debt
issue costs.
The net loss per limited partner common unit for the third quarter of
2011 was $0.14 compared with a net loss of $0.13 per common unit for the
third quarter of 2010.
Third-Quarter 2011 Compared with Second-Quarter 2011 - Crosstex
Energy, L.P. Financial Results
The Partnership's adjusted EBITDA was $50.1 million for the third
quarter of 2011 and distributable cash flow was $25.8 million, declines
of $5.3 million and $7.1 million, respectively, versus the second
quarter of 2011. The declines were primarily the result of a $5.6
million decrease in gross operating margin to $91.0 million versus the
second-quarter 2011 gross operating margin of $96.6 million. The major
contributors to the gross operating margin decline were within the PNGL
segment. These included decreased volumes at the Pelican gas processing
plant due to rerouting of a Gulf of Mexico pipeline connection; a
decline in volumes at the Blue Water processing plant because the plant
was idled for repairs during the quarter; a reduction in volumes
processed at the Eunice processing plant due to increased levels of CO2
in the processing stream; and the reduction in NGL fractionation and
marketing margins caused by these reductions in processed volumes. The
Partnership anticipates these issues will be resolved during the first
quarter of 2012.
Third-Quarter 2011 Compared with Third-Quarter 2010 - Crosstex
Energy, Inc. Financial Results
The Corporation reported a net loss of $1.6 million for the third
quarter of 2011 compared with a net loss of $2.0 million for the third
quarter of 2010.
On a stand-alone basis, the Corporation had cash on hand of
approximately $5.5 million and no debt as of the end of the third
quarter of 2011.
Crosstex to Hold Earnings Conference Call Today
The Partnership and the Corporation will hold their quarterly conference
call to discuss third-quarter 2011 results today, November 4, at 10:00
a.m. Central time (11:00 a.m. Eastern time).
The dial-in number for the call is 1-888-713-4217. Callers outside the
United States should dial 1-617-213-4869. The passcode is 88577827 for
all callers. Investors are advised to dial in to the call at least 10
minutes prior to the call time to register. Participants may preregister
for the call at https://www.theconferencingservice.com/prereg/key.process?key=PPHEE3A6J.
Preregistrants will be issued a pin number to use when dialing in to the
live call, which will provide quick access to the conference by
bypassing the operator upon connection. Interested parties also can
access the live webcast of the call on the Investors page of Crosstex's
website at www.crosstexenergy.com.
After the conference call, a replay can be accessed until February 27,
2012, by dialing 1-888-286-8010. International callers should dial
1-617-801-6888 for a replay. The passcode for all callers listening to
the replay is 16850448. Interested parties also can visit the Investors
page of Crosstex's website to listen to a replay of the call.
About the Crosstex Energy Companies
Crosstex Energy, L.P., a midstream natural gas company headquartered in
Dallas, operates approximately 3,300 miles of pipeline, nine processing
plants and three fractionators. The Partnership currently provides
services for 3.2 billion cubic feet of natural gas per day, or
approximately six percent of marketed U.S. daily production.
Crosstex Energy, Inc. owns the two percent general partner interest, a 25percent limited partner interest and the incentive distribution
rights of Crosstex Energy, L.P.
Additional information about the Crosstex companies can be found at www.crosstexenergy.com.
Non-GAAP Financial Information
This press release contains non-generally accepted accounting principle
financial measures that the Partnership refers to as gross operating
margin, adjusted EBITDA and distributable cash flow. Gross operating
margin is defined as revenue minus the cost of purchased gas and NGLs.
Adjusted EBITDA is defined as net income plus interest expense,
provision for income taxes, depreciation and amortization expense,
impairments, stock-based compensation, loss on extinguishment of debt,
(gain) loss on noncash derivatives, transaction costs associated with
successful transactions and minority interest; less gain on sale of
property. Distributable cash flow is defined as earnings before certain
noncash charges and the gain on the sale of assets less maintenance
capital expenditures. The amounts included in the calculation of these
measures are computed in accordance with generally accepted accounting
principles (GAAP) with the exception of maintenance capital
expenditures. Maintenance capital expenditures are capital expenditures
made to replace partially or fully depreciated assets in order to
maintain the existing operating capacity of the assets and to extend
their useful lives.
The Partnership believes these measures are useful to investors because
they may provide users of this financial information with meaningful
comparisons between current results and prior-reported results and a
meaningful measure of the Partnership's cash flow after it has satisfied
the capital and related requirements of its operations.
Gross operating margin, adjusted EBITDA and distributable cash flow, as
defined above, are not measures of financial performance or liquidity
under GAAP. They should not be considered in isolation or as an
indicator of the Partnership's performance. Furthermore, they should not
be seen as measures of liquidity or a substitute for metrics prepared in
accordance with GAAP. A reconciliation of these measures to net income
(loss) is included among the following tables.
This press release contains forward-looking statements within the
meaning of the federal securities laws. These statements are based on
certain assumptions made by the Partnership and the Corporation based
upon management's experience and perception of historical trends,
current conditions, expected future developments and other factors the
Partnership and the Corporation believe are appropriate in the
circumstances. These statements include, but are not limited to,
statements with respect to the Partnership's and the Corporation's
guidance and future outlook, distribution and dividend guidelines and
future estimates and results of operations. Such statements are subject
to a number of assumptions, risks and uncertainties, many of which are
beyond the control of the Partnership and the Corporation, which may
cause the Partnership's and the Corporation's actual results to differ
materially from those implied or expressed by the forward-looking
statements. These risks include the following: (1) the Partnership's
profitability is dependent upon prices and market demand for natural gas
and NGLs; (2) the Partnership's substantial indebtedness could limit its
flexibility and adversely affect its financial health; (3) the
Partnership may not be able to obtain funding which would impair its
ability to grow; (4) the Partnership and the Corporation do not have
diversified assets; (5) drilling levels may decrease due to
deterioration in the credit and commodity markets; (6) the Partnership's
credit risk management efforts may fail to adequately protect against
customer nonpayment; (7) the Partnership's use of derivative financial
instruments does not eliminate its exposure to fluctuations in commodity
prices and interest rates; (8) the Partnership may not be successful in
balancing its purchases and sales; (9) the amount of natural gas
transported in the Partnership's gathering and transmission lines may
decline as a result of reduced drilling by producers, competition for
supplies, reserve declines and reduction in demand from key customers
and markets; (10) the level of the Partnership's processing operations
may decline for similar reasons; (11) operational, regulatory and other
asset-related risks, including weather conditions such as hurricanes,
exist because a significant portion of the Partnership's assets are
located in southern Louisiana; and (12) other factors discussed in the
Partnership's and the Corporation's Annual Reports on Form 10-K for the
year ended December 31, 2010, and other filings with the Securities and
Exchange Commission. The Partnership and the Corporation have no
obligation to publicly update or revise any forward-looking statement,
whether as a result of new information, future events, or otherwise.
| CROSSTEX ENERGY, L.P. |
| Selected Financial Data |
|
(All amounts in thousands except per unit amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
|
September 30, |
|
|
2011 |
|
|
2010 |
|
|
|
2011 |
|
|
2010 |
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream revenues
|
|
$
|
517,498
|
|
|
|
$
|
454,735
|
|
|
|
|
$
|
1,533,003
|
|
|
|
$
|
1,365,441
|
|
|
Purchased gas and NGLs
|
|
|
426,539
|
|
|
|
|
371,072
|
|
|
|
|
|
1,255,650
|
|
|
|
|
1,116,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross operating margin
|
|
|
90,959
|
|
|
|
|
83,663
|
|
|
|
|
|
277,353
|
|
|
|
|
248,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
28,126
|
|
|
|
|
26,476
|
|
|
|
|
|
81,083
|
|
|
|
|
78,365
|
|
|
General and administrative
|
|
|
13,712
|
|
|
|
|
11,277
|
|
|
|
|
|
38,111
|
|
|
|
|
35,669
|
|
|
(Gain) loss on sale of property
|
|
|
397
|
|
|
|
|
(588
|
)
|
|
|
|
|
317
|
|
|
|
|
(14,367
|
)
|
|
Loss on derivatives
|
|
|
563
|
|
|
|
|
1,582
|
|
|
|
|
|
5,520
|
|
|
|
|
6,872
|
|
|
Impairments
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
1,311
|
|
|
Depreciation and amortization
|
|
|
31,912
|
|
|
|
|
28,185
|
|
|
|
|
|
93,200
|
|
|
|
|
82,097
|
|
|
Total operating costs and expenses
|
|
|
74,710
|
|
|
|
|
66,932
|
|
|
|
|
|
218,231
|
|
|
|
|
189,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
16,249
|
|
|
|
|
16,731
|
|
|
|
|
|
59,122
|
|
|
|
|
58,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of interest income
|
|
|
(19,507
|
)
|
|
|
|
(20,334
|
)
|
|
|
|
|
(59,952
|
)
|
|
|
|
(67,188
|
)
|
|
Loss on extinguishment of debt
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
(14,713
|
)
|
|
Other income
|
|
|
786
|
|
|
|
|
109
|
|
|
|
|
|
656
|
|
|
|
|
314
|
|
|
Total other income (expense)
|
|
|
(18,721
|
)
|
|
|
|
(20,225
|
)
|
|
|
|
|
(59,296
|
)
|
|
|
|
(81,587
|
)
|
|
Loss before non-controlling interest and income taxes
|
|
|
(2,472
|
)
|
|
|
|
(3,494
|
)
|
|
|
|
|
(174
|
)
|
|
|
|
(22,666
|
)
|
|
Income tax provision
|
|
|
(287
|
)
|
|
|
|
(161
|
)
|
|
|
|
|
(898
|
)
|
|
|
|
(809
|
)
|
|
Net loss
|
|
|
(2,759
|
)
|
|
|
|
(3,655
|
)
|
|
|
|
|
(1,072
|
)
|
|
|
|
(23,475
|
)
|
|
Less: Net income (loss) attributable to the non-controlling
interest
|
|
|
(23
|
)
|
|
|
|
13
|
|
|
|
|
|
(130
|
)
|
|
|
|
(11
|
)
|
|
Net loss attributable to Crosstex Energy, L.P.
|
|
$
|
(2,736
|
)
|
|
|
$
|
(3,668
|
)
|
|
|
|
$
|
(942
|
)
|
|
|
$
|
(23,464
|
)
|
|
Preferred interest in net income attributable to Crosstex Energy,
L.P.
|
|
$
|
4,558
|
|
|
|
$
|
3,676
|
|
|
|
|
$
|
13,382
|
|
|
|
$
|
9,926
|
|
|
Beneficial conversion feature attributable to preferred units
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
$
|
22,279
|
|
|
General partner interest in net income (loss)
|
|
$
|
(76
|
)
|
|
|
$
|
(820
|
)
|
|
|
|
$
|
(709
|
)
|
|
|
$
|
(3,596
|
)
|
|
Limited partners' interest in net income (loss) attributable to
Crosstex Energy, L.P.
|
|
$
|
(7,218
|
)
|
|
|
$
|
(6,524
|
)
|
|
|
|
$
|
(13,615
|
)
|
|
|
$
|
(52,073
|
)
|
|
Net income (loss) attributable to Crosstex Energy, L.P. per
limited partner's unit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted common unit
|
|
$
|
(0.14
|
)
|
|
|
$
|
(0.13
|
)
|
|
|
|
|
(0.26
|
)
|
|
|
|
(1.02
|
)
|
|
Weighted average limited partners' units outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted common units
|
|
|
50,650
|
|
|
|
|
50,142
|
|
|
|
|
|
50,562
|
|
|
|
|
49,872
|
|
|
Series A convertible preferred units outstanding
|
|
|
14,706
|
|
|
|
|
14,706
|
|
|
|
|
|
14,706
|
|
|
|
|
14,706
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CROSSTEX ENERGY, L.P. |
| Reconciliation of Net Income (Loss) to Adjusted EBITDA and
Distributable Cash Flow |
|
(All amounts in thousands except ratios and per unit amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
|
September 30, |
|
|
2011 |
|
|
2010 |
|
|
|
2011 |
|
|
2010 |
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Crosstex Energy, L.P.
|
|
$
|
(2,736
|
)
|
|
|
$
|
(3,668
|
)
|
|
|
|
$
|
(942
|
)
|
|
|
$
|
(23,464
|
)
|
|
Depreciation, amortization and impairments
|
|
|
31,912
|
|
|
|
|
28,185
|
|
|
|
|
|
93,200
|
|
|
|
|
83,408
|
|
|
Stock-based compensation
|
|
|
1,509
|
|
|
|
|
1,860
|
|
|
|
|
|
5,504
|
|
|
|
|
7,106
|
|
|
Interest expense, net
|
|
|
19,507
|
|
|
|
|
20,334
|
|
|
|
|
|
59,952
|
|
|
|
|
67,188
|
|
|
Loss on extinguishment of debt
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
14,713
|
|
|
(Gain) loss on sale of property
|
|
|
397
|
|
|
|
|
(588
|
)
|
|
|
|
|
317
|
|
|
|
|
(14,367
|
)
|
|
Noncash derivatives, taxes and other
|
|
|
(537
|
)
|
|
|
|
1,647
|
|
|
|
|
|
1,351
|
|
|
|
|
2,133
|
|
|
Adjusted EBITDA
|
|
|
50,052
|
|
|
|
|
47,770
|
|
|
|
|
|
159,382
|
|
|
|
|
136,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (1)
|
|
|
(19,569
|
)
|
|
|
|
(20,334
|
)
|
|
|
|
|
(58,813
|
)
|
|
|
|
(63,538
|
)
|
|
Cash taxes and other cash expenses (2)
|
|
|
(412
|
)
|
|
|
|
(285
|
)
|
|
|
|
|
(1,274
|
)
|
|
|
|
(1,184
|
)
|
|
Maintenance capital expenditures
|
|
|
(4,264
|
)
|
|
|
|
(4,555
|
)
|
|
|
|
|
(9,460
|
)
|
|
|
|
(8,876
|
)
|
|
Distributable cash flow
|
|
$
|
25,807
|
|
|
|
$
|
22,596
|
|
|
|
|
$
|
89,834
|
|
|
|
$
|
63,119
|
|
|
Actual distribution (common and preferred)
|
|
$
|
21,602
|
|
|
|
$
|
16,832
|
|
|
|
|
$
|
62,881
|
|
|
|
$
|
23,082
|
|
|
Distribution coverage
|
|
|
1.19
|
|
|
|
|
1.34
|
|
|
|
|
|
1.43
|
|
|
|
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared per limited partner unit
|
|
$
|
0.31
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
0.91
|
|
|
|
$
|
0.25
|
|
|
Distributions declared per preferred unit
|
|
$
|
0.31
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
0.91
|
|
|
|
$
|
0.68
|
|
|
(1)
|
|
Excludes $678 thousand of debt issuance cost amortization and $894
thousand of senior secured note make-whole and call premium
paid-in-kind interest resulting from repayment of such notes from
the proceeds of the preferred unit sale and an asset sale for the
nine months ended September 30, 2010.
|
|
(2)
|
|
Excludes $100 thousand and $418 thousand of startup expenses related
to successfully transacted growth projects for the three months and
nine months ended September 30, 2011, respectively.
|
|
|
|
| CROSSTEX ENERGY, L.P. |
| Operating Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
|
September 30, |
|
|
2011 |
|
|
2010 |
|
|
|
2011 |
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pipeline Throughput (MMBtu/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIG
|
|
859,000
|
|
|
|
883,000
|
|
|
|
|
907,000
|
|
|
|
895,000
|
|
|
NTX - Gathering
|
|
779,000
|
|
|
|
736,000
|
|
|
|
|
769,000
|
|
|
|
737,000
|
|
|
NTX - Transmission
|
|
342,000
|
|
|
|
344,000
|
|
|
|
|
351,000
|
|
|
|
342,000
|
|
| Total Gathering and Transmission Volume |
|
1,980,000
|
|
|
|
1,963,000
|
|
|
|
|
2,027,000
|
|
|
|
1,974,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Natural Gas Processed (MMBtu/d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
PNGL
|
|
699,000
|
|
|
|
878,000
|
|
|
|
|
837,000
|
|
|
|
886,000
|
|
|
LIG
|
|
236,000
|
|
|
|
284,000
|
|
|
|
|
244,000
|
|
|
|
285,000
|
|
|
NTX
|
|
258,000
|
|
|
|
224,000
|
|
|
|
|
248,000
|
|
|
|
210,000
|
|
| Total Gas Volumes Processed |
|
1,193,000
|
|
|
|
1,386,000
|
|
|
|
|
1,329,000
|
|
|
|
1,381,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Commercial Services Volume (MMBtu/d) |
|
252,000
|
|
|
|
123,000
|
|
|
|
|
212,000
|
|
|
|
73,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| NGLs Fractionated (Gal/d) |
|
987,000
|
|
|
|
972,000
|
|
|
|
|
1,088,000
|
|
|
|
934,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized weighted average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Liquids price ($/gallon)
|
|
1.41
|
|
|
|
0.93
|
|
|
|
|
1.28
|
|
|
|
0.99
|
|
|
Actual weighted average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Natural Gas Liquids-to-Gas price ratio
|
|
371
|
%
|
|
|
237
|
%
|
|
|
|
344
|
%
|
|
|
245
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| North Texas Gathering (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Wells connected
|
|
22
|
|
|
|
26
|
|
|
|
|
94
|
|
|
|
84
|
|
|
(1)
|
|
North Texas Gathering wells connected are as of the last day of the
period and include Centralized Delivery Point ("CDP") connections
where the Partnership connects multiple wells at a single meter
station.
|
|
|
|
| CROSSTEX ENERGY, INC. |
| Selected Financial Data |
|
(All amounts in thousands except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
Nine Months Ended |
|
|
September 30, |
|
|
|
September 30, |
|
|
2011 |
|
|
2010 |
|
|
|
2011 |
|
|
2010 |
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midstream revenues
|
|
$
|
517,498
|
|
|
|
$
|
454,735
|
|
|
|
|
$
|
1,533,003
|
|
|
|
$
|
1,365,441
|
|
|
Purchased gas and NGLs
|
|
|
426,539
|
|
|
|
|
371,072
|
|
|
|
|
|
1,255,650
|
|
|
|
|
1,116,573
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross operating margin
|
|
|
90,959
|
|
|
|
|
83,663
|
|
|
|
|
|
277,353
|
|
|
|
|
248,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
28,126
|
|
|
|
|
26,476
|
|
|
|
|
|
81,083
|
|
|
|
|
78,365
|
|
|
General and administrative
|
|
|
14,331
|
|
|
|
|
11,964
|
|
|
|
|
|
40,084
|
|
|
|
|
37,900
|
|
|
(Gain) loss on sale of property
|
|
|
397
|
|
|
|
|
(588
|
)
|
|
|
|
|
317
|
|
|
|
|
(14,367
|
)
|
|
Loss on derivatives
|
|
|
563
|
|
|
|
|
1,582
|
|
|
|
|
|
5,520
|
|
|
|
|
6,872
|
|
|
Impairments
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
1,311
|
|
|
Depreciation and amortization
|
|
|
31,930
|
|
|
|
|
28,203
|
|
|
|
|
|
93,257
|
|
|
|
|
82,153
|
|
|
Total operating costs and expenses
|
|
|
75,347
|
|
|
|
|
67,637
|
|
|
|
|
|
220,261
|
|
|
|
|
192,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
15,612
|
|
|
|
|
16,026
|
|
|
|
|
|
57,092
|
|
|
|
|
56,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net of interest income
|
|
|
(19,506
|
)
|
|
|
|
(20,334
|
)
|
|
|
|
|
(59,946
|
)
|
|
|
|
(67,184
|
)
|
|
Loss on extinguishment of debt
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
(14,713
|
)
|
|
Other income
|
|
|
786
|
|
|
|
|
109
|
|
|
|
|
|
656
|
|
|
|
|
314
|
|
|
Total other income (expense)
|
|
|
(18,720
|
)
|
|
|
|
(20,225
|
)
|
|
|
|
|
(59,290
|
)
|
|
|
|
(81,583
|
)
|
|
Loss before non-controlling interest and income taxes
|
|
|
(3,108
|
)
|
|
|
|
(4,199
|
)
|
|
|
|
|
(2,198
|
)
|
|
|
|
(24,949
|
)
|
|
Income tax benefit
|
|
|
1,156
|
|
|
|
|
1,536
|
|
|
|
|
|
2,054
|
|
|
|
|
5,325
|
|
|
Net loss
|
|
|
(1,952
|
)
|
|
|
|
(2,663
|
)
|
|
|
|
|
(144
|
)
|
|
|
|
(19,624
|
)
|
|
Less: Net loss attributable to the non-controlling Interest
|
|
|
(364
|
)
|
|
|
|
(683
|
)
|
|
|
|
|
4,054
|
|
|
|
|
(10,061
|
)
|
|
Net loss attributable to Crosstex Energy, Inc.
|
|
$
|
(1,588
|
)
|
|
|
$
|
(1,980
|
)
|
|
|
|
$
|
(4,198
|
)
|
|
|
$
|
(9,563
|
)
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.04
|
)
|
|
|
$
|
(0.04
|
)
|
|
|
|
$
|
(0.09
|
)
|
|
|
$
|
(0.20
|
)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
|
47,191
|
|
|
|
|
46,887
|
|
|
|
|
|
47,136
|
|
|
|
|
46,677
|
|
|
Dividends declared per common share
|
|
$
|
0.10
|
|
|
|
$
|
0.07
|
|
|
|
|
$
|
0.29
|
|
|
|
$
|
0.07
|
|

SOURCE: Crosstex Energy
Crosstex Energy Jill McMillan, 214-721-9271 Director, Public & Industry Affairs Jill.McMillan@CrosstexEnergy.com |