The Jones Group Inc.
Industry: Consumer Cyclical - Apparel/Accessories
250 Rittenhouse Circle, Bristol, PA 19007
Back to Directory   


 
  News Releases

The Jones Group Inc. (ticker: JNY, exchange: New York Stock Exchange (.N)) News Release - 30-Jul-2008

Jones Apparel Group, Inc. Reports 2008 Second Quarter Results

NEW YORK, July 30 /PRNewswire-FirstCall/ -- Jones Apparel Group, Inc. (NYSE: JNY) today reported results for the second quarter ended July 5, 2008. Reported revenues for the second quarter of 2008 were $829 million versus $904 million for the second quarter of 2007. The previously announced exiting of certain moderate sportswear lines, which was substantially complete by December 31, 2007, was the primary driver of the period over period decrease.

The Company reported earnings per share from continuing operations of $0.13 for the quarter, as compared with a loss per share of $0.48 in the same period last year. Adjusted earnings per share from continuing operations for the second quarter of 2008 were $0.20, as compared with $0.17 for the same period last year (as detailed in the accompanying schedule). Adjusted earnings per share excludes the effects of the sale and operating results of Barneys New York, which was completed in September 2007, the costs related to the exiting of the moderate sportswear lines and the repositioning of the l.e.i. brand.

The following notable events have recently occurred:

-- Successful launch of the l.e.i. program with Wal-Mart;
-- Acquisition of Rachel Roy brand;
-- Strategic investment in international licensing partner GRI Group Limited;
-- Collaboration between Nine West Group and New Balance to create a fashion-lifestyle footwear collection; and
-- Final settlement of the accelerated share repurchase program.

Wesley R. Card, Jones Apparel Group President and Chief Executive Officer, stated, "Our second quarter results exceeded our expectations in the midst of the challenging economic environment. We are especially pleased with the results in our vertical retail operations, which were profitable for the quarter. Comparable store sales for all of our concepts were essentially flat for the period, and we achieved a 5.8% increase in comparable store sales in our footwear stores. We believe our focus and efforts on store level execution and product quality are bearing fruit."

Cash provided by continuing operating activities during the quarter was $98 million, compared with cash used by continuing operations of $27 million in the same period last year. The improvement in cash flow was largely driven by improved working capital management, the receipt of an income tax refund during 2008 and the absence of the final payment associated with the exiting of the Polo Jeans Company business.

John T. McClain, Jones Apparel Group Chief Financial Officer, commented, "Our financial position remains strong. Our on-hand cash balances increased over $120 million to $322 million versus the first quarter of 2008. Our revolver continues to be undrawn, and total debt balances remain unchanged at approximately $780 million. As a result of our efforts, our debt to total capitalization ratio, net of cash, is 18.6%. We will continue to control our expenses and to focus on our inventory and supply chain management throughout the remainder of 2008."

Mr. McClain continued, "While we are pleased with our second quarter results, current consumer spending levels and the uncertain state of the economy leave us cautious, and we are therefore maintaining our guidance for 2008 full year adjusted earnings per share from continuing operations at a range of $1.20 to $1.35, compared with 2007 adjusted earnings per share from continuing operations of $1.26."

Mr. Card concluded, "We continue to manage through the environment and remain focused on growing our brands' market share by continuously improving in the three key areas for success -- people, product and execution, as well as leveraging our existing business relationships and exploring new ones. We will continue to be mindful of the economic conditions and the challenges being faced by our retail customers as we operate throughout the year."

The Company's Board of Directors has declared a regular quarterly cash dividend of $0.14 per share to all common stockholders of record as of August 15, 2008 for payment on August 29, 2008.

The Company will host a conference call with management to discuss these results at 8:30 a.m. eastern time today, which is accessible by dialing 412- 858-4600 or through a web cast at www.jny.com (under Investor Relations/Conference Schedule). The call will be recorded and made available through August 7, 2008 and may be accessed by dialing 877-344-7529. Enter account number 421207. A slide presentation will accompany the prepared remarks and has been posted with the webcast on the Company's website.

Presentation of Financial Information

Financial information discussed in this press release includes both GAAP and non-GAAP measures, which include or exclude certain items. These non-GAAP measures differ from reported results and are intended to illustrate what management believes are relevant period-over-period comparisons. A complete reconciliation of reported GAAP results to the comparable non-GAAP information appears in the financial tables section of this press release. The Company has not provided a reconciliation with respect to 2008 targeted earnings per share projection given that it is an estimate derived from projected results.

About Jones Apparel Group, Inc.

Jones Apparel Group, Inc. (www.jny.com) is a leading designer, marketer and wholesaler of branded apparel, footwear and accessories. The Company also markets directly to consumers through its chain of specialty retail and value- based stores. The Company's nationally recognized brands include Jones New York, Nine West, Anne Klein, Gloria Vanderbilt, Kasper, Bandolino, Easy Spirit, Evan-Picone, l.e.i., Energie, Enzo Angiolini, Joan & David, Mootsies Tootsies, Sam & Libby, Napier, Judith Jack, Albert Nipon and Le Suit. The Company also markets costume jewelry under the Givenchy brand licensed from Givenchy Corporation, footwear under the Dockers Women brand licensed from Levi Strauss & Co., and apparel under the Rachel Roy brand licensed from Rachel Roy IP Company, LLC. Each brand is differentiated by its own distinctive styling, pricing strategy, distribution channel and target consumer. The Company contracts for the manufacture of its products through a worldwide network of quality manufacturers. The Company has capitalized on its nationally known brand names by entering into various licenses for several of its trademarks, including Jones New York, Evan-Picone, Anne Klein New York, Nine West, Gloria Vanderbilt and l.e.i., with select manufacturers of women's and men's products which the Company does not manufacture. For more than 30 years, the Company has built a reputation for excellence in product quality and value, and in operational execution.

Forward Looking Statements

Certain statements contained herein are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements regarding the Company's expected financial position, business and financing plans are forward-looking statements. The words "believes," "expect," "plans," "intends," "anticipates" and similar expressions identify forward-looking statements. Forward-looking statements also include representations of the Company's expectations or beliefs concerning future events that involve risks and uncertainties, including:

-- those associated with the effect of national and regional economic conditions;

-- lowered levels of consumer spending resulting from a general economic downturn or lower levels of consumer confidence;

-- the performance of the Company's products within the prevailing retail environment;

-- customer acceptance of both new designs and newly-introduced product lines;

-- the Company's reliance on a few department store groups for large portions of the Company's business;

-- consolidation of the Company's retail customers; financial difficulties encountered by customers;

-- the effects of vigorous competition in the markets in which the Company operates;

-- the Company's ability to attract and retain qualified executives and other key personnel;

-- the Company's reliance on independent foreign manufacturers; changes in the costs of raw materials, labor, advertising and transportation;

-- the general inability to obtain higher wholesale prices for the Company's products that the Company has experienced for many years;

-- the uncertainties of sourcing associated with an environment in which general quota has expired on apparel products (while China has agreed to safeguard quota on certain classes of apparel products through 2008, political pressure will likely continue for restraint on importation of apparel);

-- the Company's ability to successfully implement new operational and financial computer systems; and

-- the Company's ability to secure and protect trademarks and other intellectual property rights.

A further description of these risks and uncertainties and other important factors that could cause actual results to differ materially from the Company's expectations can be found in the Company's Annual Report on Form 10- K for the year ended December 31, 2007, including, but not limited to, the Statement Regarding Forward-Looking Disclosure and Item 1A-Risk Factors therein, and in the Company's other filings with the Securities and Exchange Commission. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, such expectations may prove to be incorrect. The Company does not undertake to publicly update or revise its forward-looking statements as a result of new information, future events or otherwise.



                          JONES APPAREL GROUP, INC.
                          SELECTED OPERATING RESULTS
                                 (UNAUDITED)

    As required by the Securities and Exchange Commission Regulation G, the
    following table contains information regarding the non-GAAP adjustments
    used by the Company in the presentation of its financial results:

    All amounts in millions, except per
    share data                            SECOND QUARTER       SIX MONTHS
                                          2008      2007     2008      2007

    Income (loss) from continuing
     operations (as reported)            $10.6    $(51.1)   $30.2     $(6.7)
    Provision (benefit) for income taxes   5.6     (32.8)    16.5      (7.6)
    Losses on assets held for sale (a)       -      30.4        -      30.4
    Gain on sale of Mexican operations    (0.2)        -     (0.2)        -
    Items affecting segment income:
      Trademark impairments (b)              -      69.0        -      69.0
      Severance and other costs related
       to the exit of certain moderate
       product lines and other
       restructuring costs                 9.7      11.8     28.4      21.7
    Adjusted income from continuing
     operations before taxes              25.7      27.3     74.9     106.8
    Adjusted provision for income taxes    8.8       9.2     26.5      38.1
    Adjusted income from continuing
     operations                          $16.9     $18.1    $48.4     $68.7

    Earnings (loss) per share from
     continuing operations - diluted
     (as reported)                       $0.13    $(0.48)   $0.35    $(0.06)
    Provision (benefit) for income taxes  0.07     (0.31)    0.19     (0.07)
    Losses on assets held for sale (a)       -      0.28        -      0.28
    Gain on sale of Mexican operations       -         -        -         -
    Items affecting segment income:
      Trademark impairments (b)              -      0.64        -      0.63
      Severance and other costs related
       to the exit of certain moderate
       product lines and other
       restructuring costs                0.11      0.11     0.33      0.20
    Adjusted income from continuing
     operations before taxes              0.31      0.24     0.87      0.98
    Adjusted provision for income taxes   0.11      0.08     0.30      0.35
    Adjustment for using diluted share
     count (c)                               -      0.01        -         -
    Adjusted earnings per share from
     continuing operations - diluted     $0.20     $0.17    $0.57     $0.63

    Non-GAAP adjustments affecting
     revenue by segment:
      Wholesale better apparel              $-        $-       $-        $-
      Wholesale jeanswear (d)              2.3       6.1      9.2       6.1
      Wholesale footwear and accessories     -         -        -         -
      Retail                                 -         -        -         -
      Licensing, other & eliminations (e)  0.5         -      0.5         -
      Total                               $2.8      $6.1     $9.7      $6.1

    Non-GAAP adjustments affecting
     income by segment:
      Wholesale better apparel (f)        $0.6      $1.1    $(0.2)     $8.5
      Wholesale jeanswear (d)              6.4       8.6     22.8       9.9
      Wholesale footwear and
       accessories (g)                     1.7       0.5      3.6       0.9
      Retail (g)                           0.3       1.2      0.6       1.6
      Licensing, other & eliminations (e)  0.7      69.4      1.5      69.8
      Total                               $9.7     $80.8    $28.3     $90.7

    Adjusted segment margins
      Wholesale better apparel             8.1 %     9.2 %   12.6 %    14.4 %
      Wholesale jeanswear                  4.0       4.6      6.9       6.5
      Wholesale footwear and accessories   4.4       8.3      6.9      10.6
      Retail                               3.0      (2.0)    (5.3)     (6.0)
      Total                                4.2 %     4.3 %    5.2 %     6.6 %

    (a)   Represents the loss recorded relating to the adjustment of certain
          assets to their net realizable value.
    (b)   Represents the impairments recorded in accordance with SFAS No. 142,
          resulting from the shutdown of certain of our moderate sportswear
          brands.
    (c)   In accordance with SFAS No. 128, the calculation of diluted shares
          for the purpose of calculating GAAP EPS excludes antidilutive items.
          Since the non-GAAP adjustments would result in projected adjusted
          net income, these items would become dilutive to EPS.  This
          adjustment represents the impact of including these dilutive items
          in the calculation of diluted shares for generating the projected
          adjusted EPS.
    (d)   2008 includes costs related to the moderate sportswear shutdown
          announced in 2007, and the repositioning of l.e.i. as an exclusive
          product for Wal-Mart Stores, Inc. announced in February 2008, and
          other restructuring costs.  2007 is inclusive of the shutdown of
          certain moderate sportswear brands announced in May 2007, and the
          gain on the sale of facility and equipment under the Mexico
          restructuring, along with other restructuring costs.
    (e)   2008 includes items related to the repositioning of l.e.i. as an
          exclusive product for Wal-Mart Stores, Inc. announced in February
          2008, and other restructuring costs.  2007 relates to the trademark
          impairments discussed above under letter (b), and other
          restructuring costs.
    (f)   2008 and 2007 include severance and occupancy expenses related to
          the shutdown of two distribution centers, and other restructuring
          costs.
    (g)   2008 and 2007 include severance, accelerated depreciation and other
          restructuring related costs.



                          JONES APPAREL GROUP, INC.
                        CONSOLIDATED OPERATING RESULTS
                                 (UNAUDITED)

    All amounts in millions,
     except per share data
                                                   SECOND QUARTER
                                               2008               2007

    Net sales                             $820.2    98.9 %   $894.5    99.0 %
    Licensing income                         9.0     1.1        9.2     1.0
    Service and other revenue                0.2     0.0        0.2     0.0

    Total revenues                         829.4   100.0      903.9   100.0

    Cost of goods sold                     547.0    66.0      613.7    67.9

    Gross profit                           282.4    34.0      290.2    32.1

    SG&A expenses                          256.9    31.0      263.1    29.1
    Trademark impairments                      -       -       69.0     7.6
    Losses on assets held for sale             -       -       30.4     3.4

    Income (loss) from operations           25.5     3.1      (72.3)   (8.0)

    Net interest expense and financing
     costs                                  (9.8)   (1.2)     (13.1)   (1.4)

    Gain on sale of interest in
     Australian joint venture                0.5     0.1          -     0.0
    Equity in earnings of unconsolidated
     affiliates                                -       -        1.5     0.2

    Income (loss) from continuing
     operations before taxes                16.2     2.0      (83.9)   (9.3)
    Provision (benefit) for income taxes     5.6     0.7      (32.8)   (3.6)

    Income (loss) from continuing
     operations                             10.6     1.3      (51.1)   (5.7)

    Income from discontinued operations,
     net of tax                                -       -        4.0     0.4

    Net income (loss)                      $10.6     1.3 %   $(47.1)   (5.2)%

    Shares outstanding - diluted            84.9              107.1

    Earnings (loss) per share - diluted
      Income (loss) from continuing
       operations                          $0.13             $(0.48)
      Income from discontinued
       operations                             $-              $0.04
      Net income (loss)                    $0.13             $(0.44)


                                                    SIX MONTHS
                                              2008               2007

    Net sales                           $1,783.6   98.8 %  $1,959.0   98.8 %
    Licensing income                        20.5    1.1        21.4    1.1
    Service and other revenue                0.7    0.0         2.0    0.1

    Total revenues                       1,804.8  100.0     1,982.4  100.0

    Cost of goods sold                   1,201.7   66.6     1,327.1   66.9

    Gross profit                           603.1   33.4       655.3   33.1

    SG&A expenses                          537.6   29.8       544.9   27.5
    Trademark impairments                      -      -        69.0    3.5
    Losses on assets held for sale             -      -        30.4    1.5

    Income (loss) from operations           65.5    3.6        11.0    0.6

    Net interest expense and financing
     costs                                 (19.6)  (1.1)      (27.4)  (1.4)

    Gain on sale of interest in
     Australian joint venture                0.8    0.0           -    0.0
    Equity in earnings of
     unconsolidated affiliates                 -      -         2.1    0.1

    Income (loss) from continuing
     operations before taxes                46.7    2.6       (14.3)  (0.7)
    Provision (benefit) for income
     taxes                                  16.5    0.9        (7.6)  (0.4)

    Income (loss) from continuing
     operations                             30.2    1.7        (6.7)  (0.3)

    Income from discontinued
     operations, net of tax                    -      -         7.5    0.4

    Net income (loss)                      $30.2    1.7 %      $0.8    0.0 %

    Shares outstanding - diluted            85.2              109.0

    Earnings (loss) per share - diluted
      Income (loss) from continuing
       operations                          $0.35             $(0.06)
      Income from discontinued
       operations                             $-              $0.07
      Net income (loss)                    $0.35              $0.01

                    Percentages may not add due to rounding.



                          JONES APPAREL GROUP, INC.
                             SEGMENT INFORMATION
                                 (UNAUDITED)

    All amounts in millions
                                            Wholesale              Wholesale
                                             Better     Wholesale  Footwear &
                                             Apparel    Jeanswear  Accessories

    For the fiscal quarter ended
     July 5, 2008
         Revenues from external customers     $235.0      $172.2      $215.6
         Intersegment revenues                  30.3         0.8        15.4
            Total revenues                     265.3       173.0       231.0

         Segment income                        $20.9        $0.6        $8.5
         Segment margin                          7.9%        0.3%        3.7%

         Net interest expense
         Gain on sale of Mexican
          operations and interest in
          Australian joint venture

         Income from continuing
          operations before provision for
          income taxes


         Segment revenues                     $265.3      $173.0      $231.0
         Adjustments affecting segment
          revenues                                 -         2.3           -
         Adjusted segment revenues            $265.3      $175.3      $231.0

         Segment income                        $20.9        $0.6        $8.5
         Adjustments affecting segment
          income                                 0.6         6.4         1.7
         Adjusted segment income               $21.5        $7.0       $10.2
         Adjusted segment margin                 8.1%        4.0%        4.4%


    For the fiscal quarter ended
     July 7, 2007
         Revenues from external customers     $230.0      $255.6      $215.9
         Intersegment revenues                  35.1         4.2        10.9
            Total revenues                     265.1       259.8       226.8

         Segment income (loss)                 $23.4        $3.5       $18.4
         Segment margin                          8.8%        1.3%        8.1%

         Net interest expense
         Losses on assets held for sale
         Equity in earnings of
          unconsolidated affiliates

         Loss from continuing operations
          before benefit for income taxes


         Segment revenues                     $265.1      $259.8      $226.8
         Adjustments affecting segment
          revenues                                 -         6.1           -
         Adjusted segment revenues            $265.1      $265.9      $226.8

         Segment income (loss)                 $23.4        $3.5       $18.4
         Adjustments affecting segment
          income                                 1.1         8.6         0.5
         Adjusted segment income (loss)        $24.5       $12.1       $18.9
         Adjusted segment margin                 9.2%        4.6%        8.3%


                                                      Licensing,
                                                       Other &
                                             Retail  Eliminations Consolidated

    For the fiscal quarter ended
     July 5, 2008
         Revenues from external customers     $197.5        $9.1      $829.4
         Intersegment revenues                     -       (46.5)          -
            Total revenues                     197.5       (37.4)      829.4

         Segment income                         $5.5      $(10.2)       25.3
         Segment margin                          2.8%                    3.1%

         Net interest expense                                           (9.8)
         Gain on sale of Mexican
          operations and interest in
          Australian joint venture                                       0.7

         Income from continuing
          operations before provision for
          income taxes                                                 $16.2


         Segment revenues                     $197.5      $(37.4)     $829.4
         Adjustments affecting segment
          revenues                                 -         0.5         2.8
         Adjusted segment revenues            $197.5      $(36.9)     $832.2

         Segment income                         $5.5      $(10.2)      $25.3
         Adjustments affecting segment
          income                                 0.3         0.7         9.7
         Adjusted segment income                $5.8       $(9.5)      $35.0
         Adjusted segment margin                 3.0%                    4.2%


    For the fiscal quarter ended
     July 7, 2007
         Revenues from external customers     $193.2        $9.2      $903.9
         Intersegment revenues                     -       (50.2)          -
            Total revenues                     193.2       (41.0)      903.9

         Segment income (loss)                 $(5.1)     $(82.1)      (41.9)
         Segment margin                         (2.6%)                  (4.6%)

         Net interest expense                                          (13.1)
         Losses on assets held for sale                                (30.4)
         Equity in earnings of
          unconsolidated affiliates                                      1.5

         Loss from continuing operations
          before benefit for income taxes                             $(83.9)


         Segment revenues                     $193.2      $(41.0)     $903.9
         Adjustments affecting segment
          revenues                                 -           -         6.1
         Adjusted segment revenues            $193.2      $(41.0)     $910.0

         Segment income (loss)                 $(5.1)     $(82.1)     $(41.9)
         Adjustments affecting segment
          income                                 1.2        69.4        80.8
         Adjusted segment income (loss)        $(3.9)     $(12.7)      $38.9
         Adjusted segment margin                (2.0%)                   4.3%



                            JONES APPAREL GROUP, INC.
                               SEGMENT INFORMATION
                                   (UNAUDITED)

    All amounts in millions
                                            Wholesale              Wholesale
                                             Better     Wholesale  Footwear &
                                             Apparel    Jeanswear  Accessories

    For the fiscal six months ended
     July 5, 2008
         Revenues from external customers     $566.4      $392.8      $468.2
         Intersegment revenues                  70.2         1.9        35.7
            Total revenues                     636.6       394.7       503.9

         Segment income (loss)                 $80.2        $5.0       $31.1
         Segment margin                         12.6%        1.3%        6.2%

         Net interest expense
         Gain on sale of Mexican
          operations and interest in
          Australian joint venture

         Income from continuing
          operations before provision for
          income taxes


         Segment revenues                     $636.6      $394.7      $503.9
         Adjustments affecting segment
          revenues                                 -         9.2           -
         Adjusted segment revenues            $636.6      $403.9      $503.9

         Segment income (loss)                 $80.2        $5.0       $31.1
         Adjustments affecting segment
          income                                (0.2)       22.8         3.6
         Adjusted segment income (loss)        $80.0       $27.8       $34.7
         Adjusted segment margin                12.6%        6.9%        6.9%


    For the fiscal six months ended
     July 7, 2007
         Revenues from external customers     $569.9      $560.5      $465.2
         Intersegment revenues                  78.2         7.3        27.9
            Total revenues                     648.1       567.8       493.1

         Segment income (loss)                 $85.0       $27.6       $51.5
         Segment margin                         13.1%        4.9%       10.4%

         Net interest expense
         Losses on assets held for sale
         Equity in earnings of
          unconsolidated affiliates

         Loss from continuing operations
          before benefit for income taxes


         Segment revenues                     $648.1      $567.8      $493.1
         Adjustments affecting segment
          revenues                                 -         6.1           -
         Adjusted segment revenues            $648.1      $573.9      $493.1

         Segment income (loss)                 $85.0       $27.6       $51.5
         Adjustments affecting segment
          income                                 8.5         9.9         0.9
         Adjusted segment income (loss)        $93.5       $37.5       $52.4
         Adjusted segment margin                14.4%        6.5%       10.6%


                                                      Licensing,
                                                       Other &
                                             Retail  Eliminations Consolidated

    For the fiscal six months ended
     July 5, 2008
        Revenues from external customers     $356.3      $21.1     $1,804.8
        Intersegment revenues                     -     (107.8)           -
           Total revenues                     356.3      (86.7)     1,804.8

        Segment income (loss)                $(19.4)    $(31.6)        65.3
        Segment margin                         (5.4%)                   3.6%

        Net interest expense                                          (19.6)
        Gain on sale of Mexican
         operations and interest in
         Australian joint venture                                       1.0

        Income from continuing operations
         before provision for income
         taxes                                                        $46.7


        Segment revenues                     $356.3     $(86.7)    $1,804.8
        Adjustments affecting segment
         revenues                                 -        0.5          9.7
        Adjusted segment revenues            $356.3     $(86.2)    $1,814.5

        Segment income (loss)                $(19.4)    $(31.6)       $65.3
        Adjustments affecting segment
         income                                 0.6        1.5         28.3
        Adjusted segment income (loss)       $(18.8)    $(30.1)       $93.6
        Adjusted segment margin                (5.3%)                   5.2%


    For the fiscal six months ended
     July 7, 2007
        Revenues from external customers     $365.1      $21.7     $1,982.4
        Intersegment revenues                     -     (113.4)           -
           Total revenues                     365.1      (91.7)     1,982.4

        Segment income (loss)                $(23.6)    $(99.1)        41.4
        Segment margin                         (6.5%)                   2.1%

        Net interest expense                                          (27.4)
        Losses on assets held for sale                                (30.4)
        Equity in earnings of
         unconsolidated affiliates                                      2.1

        Loss from continuing operations
         before benefit for income taxes                             $(14.3)


        Segment revenues                     $365.1     $(91.7)    $1,982.4
        Adjustments affecting segment
         revenues                                 -          -          6.1
        Adjusted segment revenues            $365.1     $(91.7)    $1,988.5

        Segment income (loss)                $(23.6)    $(99.1)       $41.4
        Adjustments affecting segment
         income                                 1.6       69.8         90.7
        Adjusted segment income (loss)       $(22.0)    $(29.3)      $132.1
        Adjusted segment margin                (6.0%)                   6.6%



                          JONES APPAREL GROUP, INC.
                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (UNAUDITED)

    All amounts in millions

                                               July 5, 2008       July 7, 2007
    ASSETS

    CURRENT ASSETS:
      Cash and cash equivalents                     $322.2              $53.6
      Accounts receivable                            382.6              374.5
      Inventories                                    466.7              535.7
      Assets held for sale                              -               645.3
      Prepaid income taxes                            25.2                 -
      Deferred taxes                                  23.8               68.8
      Other current assets                            50.6               60.6
         TOTAL CURRENT ASSETS                      1,271.1            1,738.5

    Property, plant and equipment, at
     cost, less accumulated depreciation
     and amortization                                305.4              283.3
    Goodwill                                         974.6            1,051.9
    Other intangibles, less accumulated
     amortization                                    616.9              626.6
    Deferred taxes                                      -                14.5
    Other assets                                      58.0               52.9

                                                  $3,226.0           $3,767.7

    LIABILITIES AND STOCKHOLDERS' EQUITY

    CURRENT LIABILITIES:
      Short-term borrowings                            $-              $184.1
      Current portion of capital lease
       obligations                                     4.2                3.9
      Accounts payable                               215.3              219.1
      Liabilities related to assets held
       for sale                                         -               165.9
      Income taxes payable                            13.8                5.9
      Accrued expenses and other current
       liabilities                                   124.7              127.2
         TOTAL CURRENT LIABILITIES                   358.0              706.1

    NONCURRENT LIABILITIES:
      Long-term debt and obligation
       under capital leases                          775.9              779.0
      Deferred taxes                                  14.8                 -
      Other                                           67.4               73.0
         TOTAL NONCURRENT LIABILITIES                858.1              852.0
         TOTAL LIABILITIES                         1,216.1            1,558.1

    STOCKHOLDERS' EQUITY                           2,009.9            2,209.6

                                                  $3,226.0           $3,767.7



                            JONES APPAREL GROUP, INC.
                        CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

    All amounts in millions                           Six Months Ended
                                                July 5, 2008     July 7, 2007

    CASH FLOWS FROM OPERATING
     ACTIVITIES:
     Net Income                                      $30.2               $0.8
     Less: Income from discontinued operations          -                (7.5)
     Income (loss) from continuing operations         30.2               (6.7)

     Adjustments to reconcile net income to net
      cash provided by (used in) operating
      activities, net of acquisitions and
      divestitures:
       Amortization expense in connection with
        employee stock options and restricted stock    9.1                8.6
       Depreciation and other amortization            41.4               37.9
       Trademark impairments                            -                69.0
       Losses on assets held for sale                   -                30.4
       Provision for losses on accounts receivable     4.7                0.3
       Deferred taxes                                 26.7              (35.1)
       Other items, net                               (0.7)              (5.4)
       Changes in operating assets and liabilities:
        Accounts receivable                          (50.5)             (36.9)
        Inventories                                   57.1              (25.1)
        Accounts payable                              (8.6)             (54.3)
        Other assets and liabilities, net            (11.2)             (10.0)
        Total adjustments                             68.0              (20.6)
     Net cash provided by (used in) operating
      activities of continuing operations             98.2              (27.3)
     Net cash provided by operating activities
      of discontinued operations                        -                21.4
     Net cash provided by (used in) operating
      activities                                      98.2               (5.9)

    CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures                            (38.4)             (47.7)
     Investment in GRI Group Limited                 (20.0)                -
     Other                                             7.0                2.8
     Net cash used in investing activities of
      continuing operations                          (51.4)             (44.9)
     Net cash used in investing activities of
      discontinued operations                           -               (26.9)
     Net cash used in investing activities           (51.4)             (71.8)

    CASH FLOWS FROM FINANCING ACTIVITIES:
     Net borrowings under credit facilities             -                84.1
     Proceeds from exercise of employee stock
      options                                           -                10.3
     Dividends paid                                  (24.1)             (30.4)
     Other                                            (1.6)              (5.1)
     Net cash (used in) provided by financing
      activities of continuing operations            (25.7)              58.9
     Net cash provided by financing activities
      of discontinued operations                        -                 1.8
     Net cash (used in) provided by financing
      activities                                     (25.7)              60.7

    EFFECT OF EXCHANGE RATES ON CASH                  (1.7)               2.6

    NET INCREASE (DECREASE) IN CASH AND CASH
     EQUIVALENTS                                      19.4              (14.4)

    CASH AND CASH EQUIVALENTS, BEGINNING,
     including $7.2 reported under assets held
     for sale in 2007                                302.8               71.5

    CASH AND CASH EQUIVALENTS, ENDING, including
     $3.5 reported under assets held for sale in
     2007                                           $322.2              $57.1

SOURCE Jones Apparel Group, Inc.

CONTACT: Investors, John T. McClain, Chief Financial Officer of Jones Apparel Group, +1-212-642-3860;
Media, Joele Frank and Sharon Stern of Joele Frank, Wilkinson Brimmer Katcher, +1-212-355-4449/
/Web site: http://www.jny.com/
(JNY)