Walt Disney Company (ticker: DIS, exchange: New York Stock Exchange (.N))
News Release -
10-May-2011
The Walt Disney Company Reports Second Quarter EarningsBURBANK, Calif., May 10, 2011 (BUSINESS WIRE) -- The Walt Disney Company (NYSE:DIS) today reported earnings for its
second fiscal quarter and six months ended April 2, 2011. Diluted
earnings per share (EPS) for the second quarter increased 2% to $0.49,
compared to $0.48 in the prior-year quarter. Diluted EPS for the
six-months ended April 2, 2011 was $1.16 compared to $0.93 in the
prior-year period.
"We are pleased with the underlying quality of our second quarter
earnings," said Robert A. Iger, President and CEO of The Walt Disney
Company. "There is great creative momentum throughout the company which
gives us continued confidence in our ability to grow our businesses."
|
The following table summarizes the second quarter and six-month
results for fiscal 2011 and 2010 (in millions, except per share
amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
|
Change
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
|
Change
|
|
Revenues
|
|
|
|
$
|
9,077
|
|
|
|
$
|
8,580
|
|
|
|
6
|
|
%
|
|
|
$
|
19,793
|
|
|
|
$
|
18,319
|
|
|
|
8
|
|
%
|
|
Segment operating income (1) |
|
|
|
$
|
1,773
|
|
|
|
$
|
1,757
|
|
|
|
1
|
|
%
|
|
|
$
|
3,981
|
|
|
|
$
|
3,332
|
|
|
|
19
|
|
%
|
|
Net income (2) |
|
|
|
$
|
942
|
|
|
|
$
|
953
|
|
|
|
(1
|
)
|
%
|
|
|
$
|
2,244
|
|
|
|
$
|
1,797
|
|
|
|
25
|
|
%
|
|
Diluted EPS (2) |
|
|
|
$
|
0.49
|
|
|
|
$
|
0.48
|
|
|
|
2
|
|
%
|
|
|
$
|
1.16
|
|
|
|
$
|
0.93
|
|
|
|
25
|
|
%
|
|
Cash provided by operations
|
|
|
|
$
|
1,949
|
|
|
|
$
|
1,574
|
|
|
|
24
|
|
%
|
|
|
$
|
3,068
|
|
|
|
$
|
2,489
|
|
|
|
23
|
|
%
|
|
Free cash flow (1) |
|
|
|
$
|
1,317
|
|
|
|
$
|
1,074
|
|
|
|
23
|
|
%
|
|
|
$
|
1,223
|
|
|
|
$
|
1,682
|
|
|
|
(27
|
)
|
%
|
|
|
|
(1)
|
|
Aggregate segment operating income and free cash flow are non-GAAP
financial measures. See the discussion of non-GAAP financial
measures below.
|
|
|
|
(2)
|
|
Reflects amounts attributable to shareholders of The Walt Disney
Company, i.e. after deduction of noncontrolling (minority) interests.
|
|
|
|
|
|
|
SEGMENT RESULTS
|
The following table summarizes the second quarter and six-month
segment operating results for fiscal 2011 and 2010 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
|
Change
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
|
Change
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media Networks
|
|
|
|
$
|
4,322
|
|
|
|
$
|
3,844
|
|
|
|
12
|
|
%
|
|
|
$
|
8,967
|
|
|
|
$
|
8,019
|
|
|
|
12
|
|
%
|
|
Parks and Resorts
|
|
|
|
|
2,630
|
|
|
|
|
2,449
|
|
|
|
7
|
|
%
|
|
|
|
5,498
|
|
|
|
|
5,111
|
|
|
|
8
|
|
%
|
|
Studio Entertainment
|
|
|
|
|
1,340
|
|
|
|
|
1,536
|
|
|
|
(13
|
)
|
%
|
|
|
|
3,272
|
|
|
|
|
3,471
|
|
|
|
(6
|
)
|
%
|
|
Consumer Products
|
|
|
|
|
626
|
|
|
|
|
596
|
|
|
|
5
|
|
%
|
|
|
|
1,548
|
|
|
|
|
1,342
|
|
|
|
15
|
|
%
|
|
Interactive Media
|
|
|
|
|
159
|
|
|
|
|
155
|
|
|
|
3
|
|
%
|
|
|
|
508
|
|
|
|
|
376
|
|
|
|
35
|
|
%
|
|
|
|
|
$
|
9,077
|
|
|
|
$
|
8,580
|
|
|
|
6
|
|
%
|
|
|
$
|
19,793
|
|
|
|
$
|
18,319
|
|
|
|
8
|
|
%
|
|
Segment operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media Networks
|
|
|
|
$
|
1,524
|
|
|
|
$
|
1,306
|
|
|
|
17
|
|
%
|
|
|
$
|
2,590
|
|
|
|
$
|
2,030
|
|
|
|
28
|
|
%
|
|
Parks and Resorts
|
|
|
|
|
145
|
|
|
|
|
150
|
|
|
|
(3
|
)
|
%
|
|
|
|
613
|
|
|
|
|
525
|
|
|
|
17
|
|
%
|
|
Studio Entertainment
|
|
|
|
|
77
|
|
|
|
|
223
|
|
|
|
(65
|
)
|
%
|
|
|
|
452
|
|
|
|
|
466
|
|
|
|
(3
|
)
|
%
|
|
Consumer Products
|
|
|
|
|
142
|
|
|
|
|
133
|
|
|
|
7
|
|
%
|
|
|
|
454
|
|
|
|
|
376
|
|
|
|
21
|
|
%
|
|
Interactive Media
|
|
|
|
|
(115
|
)
|
|
|
|
(55
|
)
|
|
|
nm
|
|
|
|
|
|
(128
|
)
|
|
|
|
(65
|
)
|
|
|
(97
|
)
|
%
|
|
|
|
|
$
|
1,773
|
|
|
|
$
|
1,757
|
|
|
|
1
|
|
%
|
|
|
$
|
3,981
|
|
|
|
$
|
3,332
|
|
|
|
19
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media Networks
|
|
Media Networks revenues for the quarter increased 12% to $4.3
billion and segment operating income increased 17% to $1.5
billion. The following table provides further detail of the Media
Networks results (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
|
Change
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
|
Change
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Networks
|
|
|
|
$
|
2,826
|
|
|
|
$
|
2,412
|
|
|
|
17
|
|
%
|
|
|
$
|
5,894
|
|
|
|
$
|
5,066
|
|
|
|
16
|
|
%
|
|
Broadcasting
|
|
|
|
|
1,496
|
|
|
|
|
1,432
|
|
|
|
4
|
|
%
|
|
|
|
3,073
|
|
|
|
|
2,953
|
|
|
|
4
|
|
%
|
|
|
|
|
$
|
4,322
|
|
|
|
$
|
3,844
|
|
|
|
12
|
|
%
|
|
|
$
|
8,967
|
|
|
|
$
|
8,019
|
|
|
|
12
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Networks
|
|
|
|
$
|
1,357
|
|
|
|
$
|
1,183
|
|
|
|
15
|
|
%
|
|
|
$
|
2,128
|
|
|
|
$
|
1,727
|
|
|
|
23
|
|
%
|
|
Broadcasting
|
|
|
|
|
167
|
|
|
|
|
123
|
|
|
|
36
|
|
%
|
|
|
|
462
|
|
|
|
|
303
|
|
|
|
52
|
|
%
|
|
|
|
|
$
|
1,524
|
|
|
|
$
|
1,306
|
|
|
|
17
|
|
%
|
|
|
$
|
2,590
|
|
|
|
$
|
2,030
|
|
|
|
28
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cable Networks
Operating income at Cable Networks increased $174 million to $1.4
billion for the quarter due to growth at ESPN, ABC Family and the Disney
Channels, partially offset by lower equity income. The increase at ESPN
reflected higher advertising and affiliate revenue, partially offset by
higher programming costs. Advertising revenue growth was primarily due
to higher rates and sold inventory while higher affiliate revenue was
due to contractual rate increases. Higher programming and production
costs were driven by the addition of college football Bowl Championship
Series games. Higher operating income at ABC Family was driven by lower
programming and marketing costs due to the timing of airing of original
programming, while increased operating income at the Disney Channels was
due to increased affiliate revenue, partially offset by higher
programming costs. Affiliate revenue growth at the Disney Channels
reflected contractual rate increases domestically and subscriber growth
internationally. Decreased equity income reflected the impact of
programming costs for the Cricket World Cup at our ESPN Star Sports
joint venture.
Broadcasting
Operating income at Broadcasting increased $44 million to $167 million
driven by higher advertising revenue at the ABC Television Network and
at the owned television stations, higher affiliate fees, increased sales
of ABC Studios productions and lower programming and production costs at
the ABC Television Network. Higher advertising revenues at the ABC
Television Network were driven by increases in primetime and news,
partially offset by a decrease in sports due to the shift of the BCS
National Championship game to ESPN. Increased primetime and news
advertising revenues reflected higher rates, partially offset by lower
ratings. Higher sales of ABC Studios productions were driven by Criminal
Minds, Army Wives and Castle, partially offset by the
absence of Lost. Decreased programming and production costs
reflected the benefit of cost saving initiatives at news and the shift
of the BCS National Championship game to ESPN, partially offset by a
higher cost mix of programming in primetime.
These increases were partially offset by the absence of recoveries of
previously reserved receivables which occurred in the prior-year quarter
and timing of marketing costs.
Parks and Resorts
Parks and Resorts revenues for the quarter increased 7% to $2.6 billion
and segment operating income decreased 3% to $145 million. Results for
the quarter were driven by decreases at Disney Cruise Line and Tokyo
Disney Resort, partially offset by increases at our domestic and
consolidated international parks and resorts. The decrease at Tokyo
Disney Resort was driven by the March 2011 earthquake and tsunami in
Japan which resulted in a temporary suspension of operations at the
resort. Results at both our domestic and international parks and resorts
reflected an unfavorable impact due a shift in the timing of the Easter
holiday relative to our fiscal periods. As a result, the current quarter
did not include any of the two week Easter holiday while the prior-year
quarter included one week of the Easter holiday.
Lower operating income at Disney Cruise Line was primarily due to
increased operating and promotional costs driven by the launch of our
new cruise ship, the Disney Dream, in January 2011and
higher fuel and other operating costs for the existing fleet, partially
offset by higher passenger cruise days from the Disney Dream.
Increased operating income at our domestic parks and resorts was driven
by higher guest spending and hotel occupancy, partially offset by
increased costs. Higher guest spending reflected increased average
ticket prices and daily hotel room rates. Increased costs reflected
labor cost inflation, higher pension and healthcare costs and expansion
costs for Disney California Adventure at Disneyland Resort.
Improved results at the consolidated international parks and resorts
reflected higher attendance and hotel occupancy at Disneyland Paris and
Hong Kong Disneyland Resort and higher guest spending at Hong Kong
Disneyland Resort, partially offset by labor cost inflation at
Disneyland Paris.
Studio Entertainment
Studio Entertainment revenues for the quarter decreased 13% to $1.3
billion and segment operating income decreased 65% to $77 million. Lower
operating income was primarily due to decreases in worldwide home
entertainment and worldwide theatrical distribution and higher film cost
write-downs.
The decrease in worldwide home entertainment was primarily due to lower
unit sales reflecting the strong prior-year performance of Toy Story
1 and 2 and the animated version of Alice in Wonderland in
the domestic market and Up in international markets. These
decreases were partially offset by higher net effective pricing due to
increased Blu-ray format sales. Lower results in worldwide theatrical
distribution reflected the performance of Mars Needs Moms in the
current quarter which also drove higher film cost write-downs.
Current quarter theatrical distribution results also included Tangled and
Tron: Legacy, primarily internationally,while the prior-year
quarter included the worldwide release of Alice in Wonderland.
Consumer Products
Consumer Products revenues for the quarter increased 5% to $626 million
and segment operating income increased 7% to $142 million as
improvements at the Disney Store North America and Merchandise Licensing
were offset by a decrease at Publishing.
The increase at the Disney Store North America was primarily due to
comparable store sales growth and improved margins reflecting the
strength of Tangled and Toy Story merchandise. Improved
Merchandise Licensing results reflected the strong performance of Cars
and Tangled merchandise. The decrease at Publishing was
driven by minimum guarantee shortfall recognition in the prior-year
quarter.
Interactive Media
Interactive Media revenues for the quarter increased 3% to $159 million
and segment operating income decreased by $60 million to a loss of $115
million. Decreased operating results were driven by the acquisition of
Playdom, including the impact of acquisition accounting, and higher
mobile and virtual world product development costs.
OTHER FINANCIAL INFORMATION
Corporate and Unallocated Shared Expenses
Corporate and unallocated shared expenses increased from $91 million to
$122 million driven by the timing of expenses and higher compensation
related costs.
Net Interest Expense
|
Net interest expense was as follows (in millions):
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
Interest expense
|
|
|
|
$
|
(111
|
)
|
|
|
$
|
(147
|
)
|
|
Interest and investment income
|
|
|
|
|
28
|
|
|
|
|
17
|
|
|
Net interest expense
|
|
|
|
$
|
(83
|
)
|
|
|
$
|
(130
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in interest expense for the quarter was primarily due to
lower effective interest rates and lower average debt balances.
The increase in interest and investment income for the quarter was
primarily due to gains on sales of investments.
Income Taxes
The effective income tax rate for the current quarter was 35.6% compared
to 35.0% in the prior-year quarter. The prior-year quarter included a
benefit from the favorable resolution of certain prior-year tax matters
which was largely offset by a charge to reflect the loss of a tax
benefit related to Medicare Part D subsidies as a result of the
healthcare reform legislation.
Noncontrolling Interests
Net income attributable to noncontrolling interests increased from $45
million to $68 million driven by improved operating results at ESPN and
Hong Kong Disneyland. Net income attributable to noncontrolling
interests is determined based on income after royalties, financing costs
and income taxes.
Cash Flow
|
Cash provided by operations and free cash flow were as follows (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
|
Change
|
|
Cash provided by operations
|
|
|
|
$
|
3,068
|
|
|
|
$
|
2,489
|
|
|
|
$
|
579
|
|
|
Investments in parks, resorts and other property
|
|
|
|
|
(1,845
|
)
|
|
|
|
(807
|
)
|
|
|
|
(1,038
|
)
|
|
Free cash flow (1) |
|
|
|
$
|
1,223
|
|
|
|
$
|
1,682
|
|
|
|
$
|
(459
|
)
|
|
(1)
|
|
Free cash flow is not a financial measure defined by GAAP. See the
discussion of non-GAAP financial measures that follows below.
|
|
|
|
Cash provided by operations increased 23% to $3.1 billion for the
current six month period compared to the prior-year six month period.
The increase was primarily due to higher operating cash receipts driven
by higher revenues at our Media Networks, Parks and Resorts, Consumer
Products and Interactive Media businesses and the timing of receivable
collections at our Media Networks, Consumer Products and Studio
Entertainment businesses. These increases were partially offset by
higher cash payments at Corporate and our Parks and Resorts, Interactive
Media and Consumer Products businesses. The increase in cash payments at
Corporate was driven by higher income tax payments and the timing of
contributions to our pension plans. The increase in cash payments at
Parks and Resorts was driven by labor cost inflation, higher operating
and promotional costs from the January launch of our new cruise ship,
the Disney Dream, and expansion costs for Disney California
Adventure at Disneyland Resort, while the increase in cash payments at
Interactive Media reflects the inclusion of Playdom, which was acquired
subsequent to the prior-year six month period. The increase in cash
payments at Consumer Products was primarily due to the inclusion of The
Disney Store Japan and Marvel.
The increase in capital expenditures was primarily due to the final
payment for the Disney Dream, and spending on theme park and
resort expansions and new guest offerings.
|
Capital Expenditures and Depreciation
Expense
|
|
Investments in parks, resorts and other property by segment were
as follows (in millions):
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
Media Networks
|
|
|
|
|
|
|
|
|
|
|
Cable Networks
|
|
|
|
$
|
33
|
|
|
$
|
31
|
|
Broadcasting
|
|
|
|
|
55
|
|
|
|
29
|
|
Total Media Networks
|
|
|
|
|
88
|
|
|
|
60
|
|
Parks and Resorts
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
1,381
|
|
|
|
559
|
|
International
|
|
|
|
|
165
|
|
|
|
85
|
|
Total Parks and Resorts
|
|
|
|
|
1,546
|
|
|
|
644
|
|
Studio Entertainment
|
|
|
|
|
57
|
|
|
|
38
|
|
Consumer Products
|
|
|
|
|
37
|
|
|
|
24
|
|
Interactive Media
|
|
|
|
|
12
|
|
|
|
7
|
|
Corporate
|
|
|
|
|
105
|
|
|
|
34
|
|
Total investments in parks, resorts and other property
|
|
|
|
$
|
1,845
|
|
|
$
|
807
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
Media Networks
|
|
|
|
|
|
|
|
|
|
|
Cable Networks
|
|
|
|
$
|
65
|
|
|
$
|
58
|
|
Broadcasting
|
|
|
|
|
51
|
|
|
|
48
|
|
Total Media Networks
|
|
|
|
|
116
|
|
|
|
106
|
|
Parks and Resorts
|
|
|
|
|
|
|
|
|
|
|
Domestic
|
|
|
|
|
409
|
|
|
|
409
|
|
International
|
|
|
|
|
158
|
|
|
|
171
|
|
Total Parks and Resorts
|
|
|
|
|
567
|
|
|
|
580
|
|
Studio Entertainment
|
|
|
|
|
30
|
|
|
|
28
|
|
Consumer Products
|
|
|
|
|
25
|
|
|
|
14
|
|
Interactive Media
|
|
|
|
|
9
|
|
|
|
13
|
|
Corporate
|
|
|
|
|
74
|
|
|
|
64
|
|
Total depreciation expense
|
|
|
|
$
|
821
|
|
|
$
|
805
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings and net borrowings are detailed below (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2,
2011
|
|
|
Oct. 2,
2010
|
|
|
Change
|
|
Current portion of borrowings
|
|
|
|
$
|
4,084
|
|
|
|
$
|
2,350
|
|
|
|
$
|
1,734
|
|
|
Long-term borrowings
|
|
|
|
|
8,688
|
|
|
|
|
10,130
|
|
|
|
|
(1,442
|
)
|
|
Total borrowings
|
|
|
|
|
12,772
|
|
|
|
|
12,480
|
|
|
|
|
292
|
|
|
Less: cash and cash equivalents
|
|
|
|
|
(3,094
|
)
|
|
|
|
(2,722
|
)
|
|
|
|
(372
|
)
|
|
Net borrowings (1) |
|
|
|
$
|
9,678
|
|
|
|
$
|
9,758
|
|
|
|
$
|
(80
|
)
|
|
|
|
|
(1)
|
|
Net borrowings is a non-GAAP financial measure. See the discussion
of non-GAAP financial measures that follows.
|
The total borrowings shown above include $2,514 million and $2,586
million attributable to Euro Disney and Hong Kong Disneyland as of April
2, 2011 and October 2, 2010, respectively. Cash and cash equivalents
attributable to Euro Disney and Hong Kong Disneyland totaled $576
million and $657 million as of April 2, 2011 and October 2, 2010,
respectively.
Non-GAAP Financial Measures
This earnings release presents earnings per share excluding the impact
of certain items, net borrowings, free cash flow, and aggregate segment
operating income, all of which are important financial measures for the
Company but are not financial measures defined by GAAP.
These measures should be reviewed in conjunction with the relevant GAAP
financial measures and are not presented as alternative measures of
earnings per share, borrowings, cash flow or net income as determined in
accordance with GAAP. Net borrowings, free cash flow, and aggregate
segment operating income as we have calculated them may not be
comparable to similarly titled measures reported by other companies.
Earnings per share excluding certain items
- The Company uses earnings per share excluding certain items to
evaluate the performance of the Company's operations exclusive of
certain items that impact the comparability of results from period to
period. The Company believes that information about earnings per share
exclusive of these impacts is useful to investors, particularly where
the impact of the excluded items is significant in relation to reported
earnings, because the measure allows for comparability between periods
of the operating performance of the Company's business and allows
investors to evaluate the impact of these items separately from the
impact of the operations of the business. The following table reconciles
reported earnings per share to earnings per share excluding certain
items:
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
|
April 2, 2011
|
|
|
April 3, 2010
|
|
|
Change
|
|
Diluted EPS as reported
|
|
|
|
$
|
1.16
|
|
|
|
$
|
0.93
|
|
|
|
25
|
|
%
|
|
Exclude:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairment charges (1) |
|
|
|
|
(0.01
|
)
|
|
|
|
0.06
|
|
|
|
nm
|
|
|
|
Other income (2) |
|
|
|
|
0.02
|
)
|
|
|
|
(0.03
|
)
|
|
|
nm
|
|
|
|
Diluted EPS excluding certain items (3) |
|
|
|
$
|
1.17
|
|
|
|
$
|
0.95
|
|
|
|
23
|
|
%
|
| (1) |
|
Restructuring and impairment charges for the current six months
totaled $12 million and consist of a $9 million impairment charge
related to the sale of assets and severance and other costs. The
impairment charge related to assets that had tax basis significantly
in excess of the book value, resulting in a $31 million tax benefit
on the restructuring and impairment charges. Restructuring and
impairment charges for the prior-year six months totaled $176
million and were related to organizational and cost structure
initiatives primarily at our Studio Entertainment and Media Networks
segments. Impairment charges were $96 million and consisted of
write-offs of capitalized costs primarily related to abandoned film
projects and the closure of a studio production facility.
Restructuring charges were $80 million and reflected primarily
severance and related costs.
|
|
|
|
| (2) |
|
Other income for the current six months consists of gains on the
sales of Miramax and BASS ($75 million) in the first quarter. The
tax effect on these gains exceeded the pretax benefit resulting in a
$32 million net loss. Other income for the prior-year six months
consists of gains on the sales of our investments in television
services in Europe in the first and second quarters and an
accounting gain related to the acquisition of the Disney Stores in
Japan in the second quarter which collectively totaled $97 million.
|
|
|
|
| (3) |
|
Diluted EPS excluding certain items may not equal the sum of the
column due to rounding.
|
|
|
|
Net borrowings - The Company believes that
information about net borrowings provides investors with a useful
perspective on our financial condition. Net borrowings reflect the
subtraction of cash and cash equivalents from total borrowings. Since we
earn interest income on our cash balances that offsets a portion of the
interest expense we pay on our borrowings, net borrowings can be used as
a measure to gauge net interest expense. In addition, a portion of our
cash and cash equivalents is available to repay outstanding indebtedness
when the indebtedness matures or when other circumstances arise.
However, we may not immediately apply cash and cash equivalents to the
reduction of debt, nor do we expect that we would use all of our
available cash and cash equivalents to repay debt in the ordinary course
of business.
Free cash flow - The Company uses free cash
flow (cash provided by operations less investments in parks, resorts and
other property), among other measures, to evaluate the ability of its
operations to generate cash that is available for purposes other than
capital expenditures. Management believes that information about free
cash flow provides investors with an important perspective on the cash
available to service debt, make strategic acquisitions and investments
and pay dividends or repurchase shares.
Aggregate segment operating income - The
Company evaluates the performance of its operating segments based on
segment operating income, and management uses aggregate segment
operating income as a measure of the performance of operating businesses
separate from non-operating factors. The Company believes that
information about aggregate segment operating income assists investors
by allowing them to evaluate changes in the operating results of the
Company's portfolio of businesses separate from non-operational factors
that affect net income, thus providing separate insight into both
operations and the other factors that affect reported results.
|
A reconciliation of segment operating income to net income is as
follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
Segment operating income
|
|
|
|
$
|
1,773
|
|
|
|
$
|
1,757
|
|
|
|
$
|
3,981
|
|
|
|
$
|
3,332
|
|
|
Corporate and unallocated shared expenses
|
|
|
|
|
(122
|
)
|
|
|
|
(91
|
)
|
|
|
|
(234
|
)
|
|
|
|
(163
|
)
|
|
Restructuring and impairment charges
|
|
|
|
|
--
|
|
|
|
|
(71
|
)
|
|
|
|
(12
|
)
|
|
|
|
(176
|
)
|
|
Other income
|
|
|
|
|
--
|
|
|
|
|
70
|
|
|
|
|
75
|
|
|
|
|
97
|
|
|
Net interest expense
|
|
|
|
|
(83
|
)
|
|
|
|
(130
|
)
|
|
|
|
(178
|
)
|
|
|
|
(233
|
)
|
|
Income before income taxes
|
|
|
|
|
1,568
|
|
|
|
|
1,535
|
|
|
|
|
3,632
|
|
|
|
|
2,857
|
|
|
Income taxes
|
|
|
|
|
(558
|
)
|
|
|
|
(537
|
)
|
|
|
|
(1,288
|
)
|
|
|
|
(1,015
|
)
|
|
Net income
|
|
|
|
$
|
1,010
|
|
|
|
$
|
998
|
|
|
|
$
|
2,344
|
|
|
|
$
|
1,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONFERENCE CALL INFORMATION
In conjunction with this release, The Walt Disney Company will host a
conference call today, May 10, 2011, at 5:00 PM EDT/2:00 PM PDT via a
live Webcast. To access the Webcast go to www.disney.com/investors.
The discussion will be available via replay through May 24, 2011 at 7:00
PM EDT/4:00 PM PDT.
FORWARD-LOOKING STATEMENTS
Management believes certain statements in this earnings release may
constitute "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995. These statements are
made on the basis of management's views and assumptions regarding future
events and business performance as of the time the statements are made.
Management does not undertake any obligation to update these statements.
Actual results may differ materially from those expressed or implied.
Such differences may result from actions taken by the Company, including
restructuring or strategic initiatives (including capital investments or
asset acquisitions or dispositions), as well as from developments beyond
the Company's control, including:
-
changes in domestic and global economic conditions, competitive
conditions and consumer preferences
-
adverse weather conditions or natural disasters;
-
health concerns;
-
international, political, or military developments; and
-
technological developments.
Such developments may affect travel and leisure businesses generally and
may, among other things, affect:
-
the performance of the Company's theatrical and home entertainment
releases;
-
the advertising market for broadcast and cable television programming;
-
expenses of providing medical and pension benefits;
-
demand for our products; and
-
performance of some or all company businesses either directly or
through their impact on those who distribute our products.
Additional factors are set forth in the Company's Annual Report on Form
10-K for the year ended October 2, 2010 under Item 1A, "Risk Factors,"
and subsequent reports.
|
|
|
|
|
|
|
|
|
The Walt Disney Company
CONSOLIDATED STATEMENTS OF INCOME
(unaudited; in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
Six Months Ended
|
|
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
$
|
9,077
|
|
|
|
$
|
8,580
|
|
|
|
$
|
19,793
|
|
|
|
$
|
18,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses
|
|
|
|
|
(7,549
|
)
|
|
|
|
(7,068
|
)
|
|
|
|
(16,325
|
)
|
|
|
|
(15,393
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring and impairment charges
|
|
|
|
|
--
|
|
|
|
|
(71
|
)
|
|
|
|
(12
|
)
|
|
|
|
(176
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
--
|
|
|
|
|
70
|
|
|
|
|
75
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest expense
|
|
|
|
|
(83
|
)
|
|
|
|
(130
|
)
|
|
|
|
(178
|
)
|
|
|
|
(233
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in the income of investees
|
|
|
|
|
123
|
|
|
|
|
154
|
|
|
|
|
279
|
|
|
|
|
243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
1,568
|
|
|
|
|
1,535
|
|
|
|
|
3,632
|
|
|
|
|
2,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
(558
|
)
|
|
|
|
(537
|
)
|
|
|
|
(1,288
|
)
|
|
|
|
(1,015
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
1,010
|
|
|
|
|
998
|
|
|
|
|
2,344
|
|
|
|
|
1,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
(68
|
)
|
|
|
|
(45
|
)
|
|
|
|
(100
|
)
|
|
|
|
(45
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to The Walt Disney Company (Disney)
|
|
|
|
$
|
942
|
|
|
|
$
|
953
|
|
|
|
$
|
2,244
|
|
|
|
$
|
1,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Disney:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
$
|
0.49
|
|
|
|
$
|
0.48
|
|
|
|
$
|
1.16
|
|
|
|
$
|
0.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.50
|
|
|
|
$
|
0.49
|
|
|
|
$
|
1.18
|
|
|
|
$
|
0.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and common equivalent shares
outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
1,934
|
|
|
|
|
1,973
|
|
|
|
|
1,930
|
|
|
|
|
1,938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
1,899
|
|
|
|
|
1,940
|
|
|
|
|
1,895
|
|
|
|
|
1,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Walt Disney Company
CONSOLIDATED BALANCE SHEETS
(unaudited; in millions, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
April 2,
2011
|
|
|
October 2,
2010
|
| ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
3,094
|
|
|
|
$
|
2,722
|
|
|
Receivables
|
|
|
|
|
6,075
|
|
|
|
|
5,784
|
|
|
Inventories
|
|
|
|
|
1,453
|
|
|
|
|
1,442
|
|
|
Television costs
|
|
|
|
|
878
|
|
|
|
|
678
|
|
|
Deferred income taxes
|
|
|
|
|
1,051
|
|
|
|
|
1,018
|
|
|
Other current assets
|
|
|
|
|
669
|
|
|
|
|
581
|
|
|
Total current assets
|
|
|
|
|
13,220
|
|
|
|
|
12,225
|
|
|
Film and television costs
|
|
|
|
|
4,609
|
|
|
|
|
4,773
|
|
|
Investments
|
|
|
|
|
2,499
|
|
|
|
|
2,513
|
|
|
Parks, resorts and other property, at cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Attractions, buildings and equipment
|
|
|
|
|
34,832
|
|
|
|
|
32,875
|
|
|
Accumulated depreciation
|
|
|
|
|
(19,156
|
)
|
|
|
|
(18,373
|
)
|
|
|
|
|
|
15,676
|
|
|
|
|
14,502
|
|
|
Projects in progress
|
|
|
|
|
2,086
|
|
|
|
|
2,180
|
|
|
Land
|
|
|
|
|
1,136
|
|
|
|
|
1,124
|
|
|
Total parks, resorts and other property, at cost
|
|
|
|
|
18,898
|
|
|
|
|
17,806
|
|
|
Intangible assets, net
|
|
|
|
|
5,139
|
|
|
|
|
5,081
|
|
|
Goodwill
|
|
|
|
|
24,127
|
|
|
|
|
24,100
|
|
|
Other assets
|
|
|
|
|
2,096
|
|
|
|
|
2,708
|
|
|
|
|
|
$
|
70,588
|
|
|
|
$
|
69,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and other accrued liabilities
|
|
|
|
$
|
5,150
|
|
|
|
$
|
6,109
|
|
|
Current portion of borrowings
|
|
|
|
|
4,084
|
|
|
|
|
2,350
|
|
|
Unearned royalties and other advances
|
|
|
|
|
3,569
|
|
|
|
|
2,541
|
|
|
Total current liabilities
|
|
|
|
|
12,803
|
|
|
|
|
11,000
|
|
|
Borrowings
|
|
|
|
|
8,688
|
|
|
|
|
10,130
|
|
|
Deferred income taxes
|
|
|
|
|
2,841
|
|
|
|
|
2,630
|
|
|
Other long-term liabilities
|
|
|
|
|
5,944
|
|
|
|
|
6,104
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
Disney Shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, $.01 par value
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized - 100 million shares, Issued - none
|
|
|
|
|
--
|
|
|
|
|
--
|
|
|
Common stock, $.01 par value
|
|
|
|
|
|
|
|
|
|
|
|
|
Authorized - 4.6 billion shares, Issued - 2.7 billion shares
|
|
|
|
|
29,938
|
|
|
|
|
28,736
|
|
|
Retained earnings
|
|
|
|
|
35,814
|
|
|
|
|
34,327
|
|
|
Accumulated other comprehensive loss
|
|
|
|
|
(1,837
|
)
|
|
|
|
(1,881
|
)
|
|
|
|
|
|
63,915
|
|
|
|
|
61,182
|
|
|
Treasury stock, at cost, 844.8 million shares at April 2, 2011 and
803.1 million shares at October 2, 2010
|
|
|
|
|
(25,265
|
)
|
|
|
|
(23,663
|
)
|
|
Total Disney Shareholders' equity
|
|
|
|
|
38,650
|
|
|
|
|
37,519
|
|
|
Noncontrolling interests
|
|
|
|
|
1,662
|
|
|
|
|
1,823
|
|
|
Total equity
|
|
|
|
|
40,312
|
|
|
|
|
39,342
|
|
|
|
|
|
$
|
70,588
|
|
|
|
$
|
69,206
|
|
|
|
|
|
|
|
The Walt Disney Company
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited; in millions)
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
April 2,
2011
|
|
|
April 3,
2010
|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
2,344
|
|
|
|
$
|
1,842
|
|
|
Depreciation and amortization
|
|
|
|
|
903
|
|
|
|
|
847
|
|
|
Gains on dispositions
|
|
|
|
|
(75
|
)
|
|
|
|
(75
|
)
|
|
Deferred income taxes
|
|
|
|
|
195
|
|
|
|
|
235
|
|
|
Equity in the income of investees
|
|
|
|
|
(279
|
)
|
|
|
|
(243
|
)
|
|
Cash distributions received from equity investees
|
|
|
|
|
295
|
|
|
|
|
202
|
|
|
Net change in film and television costs
|
|
|
|
|
(184
|
)
|
|
|
|
(481
|
)
|
|
Equity-based compensation
|
|
|
|
|
247
|
|
|
|
|
272
|
|
|
Impairment charges
|
|
|
|
|
10
|
|
|
|
|
96
|
|
|
Other
|
|
|
|
|
(87
|
)
|
|
|
|
(78
|
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
|
|
(21
|
)
|
|
|
|
(348
|
)
|
|
Inventories
|
|
|
|
|
(30
|
)
|
|
|
|
66
|
|
|
Other assets
|
|
|
|
|
28
|
|
|
|
|
58
|
|
|
Accounts payable and other accrued liabilities
|
|
|
|
|
2
|
|
|
|
|
330
|
|
|
Income taxes
|
|
|
|
|
(280
|
)
|
|
|
|
(234
|
)
|
|
Cash provided by operations
|
|
|
|
|
3,068
|
|
|
|
|
2,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Investments in parks, resorts and other property
|
|
|
|
|
(1,845
|
)
|
|
|
|
(807
|
)
|
|
Proceeds from dispositions
|
|
|
|
|
566
|
|
|
|
|
115
|
|
|
Acquisitions
|
|
|
|
|
(171
|
)
|
|
|
|
(2,261
|
)
|
|
Other
|
|
|
|
|
(106
|
)
|
|
|
|
(25
|
)
|
|
Cash used in investing activities
|
|
|
|
|
(1,556
|
)
|
|
|
|
(2,978
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper borrowings, net
|
|
|
|
|
470
|
|
|
|
|
974
|
|
|
Reduction of borrowings
|
|
|
|
|
(73
|
)
|
|
|
|
(243
|
)
|
|
Dividends
|
|
|
|
|
(756
|
)
|
|
|
|
(653
|
)
|
|
Repurchases of common stock
|
|
|
|
|
(1,602
|
)
|
|
|
|
(240
|
)
|
|
Exercise of stock options and other
|
|
|
|
|
754
|
|
|
|
|
421
|
|
|
Cash (used)/provided by financing activities
|
|
|
|
|
(1,207
|
)
|
|
|
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of exchange rates on cash and cash equivalents
|
|
|
|
|
67
|
|
|
|
|
(112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(decrease) in cash and cash equivalents
|
|
|
|
|
372
|
|
|
|
|
(342
|
)
|
|
Cash and cash equivalents, beginning of period
|
|
|
|
|
2,722
|
|
|
|
|
3,417
|
|
|
Cash and cash equivalents, end of period
|
|
|
|
$
|
3,094
|
|
|
|
$
|
3,075
|
|

SOURCE: The Walt Disney Company
The Walt Disney Company Zenia Mucha Corporate Communications 818-560-5300 or Lowell Singer Investor Relations 818-560-6601
|