CYS Investments, Inc. (ticker: CYS, exchange: New York Stock Exchange (.N))
News Release -
20-Apr-2011
Cypress Sharpridge Investments, Inc. Announces First Quarter 2011
Financial ResultsNEW YORK, Apr 20, 2011 (BUSINESS WIRE) -- Cypress Sharpridge Investments, Inc. (NYSE: CYS) ("CYS" or the
"Company") today announced financial results for the quarter ended March
31, 2011.
First Quarter 2011 Highlights
-
Raised approximately $275.8 million of net proceeds through a public
offering of common stock that closed on February 15, 2011.
-
GAAP net income of $52.1 million, or $0.74 per diluted share.
-
Core Earnings of $21.6 million, or $0.30 per diluted share.
-
A component of the Company's net income for the quarter was $22.1
million, or $0.32 per diluted share, of appreciation on forward
settling purchases (also referred to as "drop income") that was
accounted for as net gain (loss) from investments on our statement of
operations and therefore excluded from our Core Earnings.
-
March 31, 2011 net asset value of $11.74 per share after declaring a
$0.60 dividend per share on March 9, 2011 and recognizing the
accretive impact of the February public offering.
-
Interest rate spread net of hedge of 1.83%.
-
Weighted average amortized cost of Agency RMBS of $102.5.
-
Operating expenses as a percentage of net assets of 2.11%.
Public Offering
On February 15, 2011, the Company successfully completed a public
offering of 23,000,000 shares of common stock, raising approximately
$275.8 million of net proceeds, bringing the total number of shares of
common stock outstanding to 82,559,479 at March 31, 2011. As part of the
Company's plan to invest the net proceeds of the offering, the Company
entered into several forward settling purchases. In addition to forward
settling purchases made in connection with the February 15, 2011
offering, as of March 31, 2011, the Company also had forward settling
purchases, which had not yet settled, in connection with the December
15, 2010 public offering and forward settling purchases made in the
ordinary course of business. As of March 31, 2011, the Company had the
following forward settling purchases (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Forward Settling Purchases |
|
|
|
|
|
Settle Date |
|
|
|
|
|
Par Value |
|
|
|
|
|
Payable |
|
FNMA - 30 Year 5.5% Fixed
|
|
|
|
|
|
4/13/2011
|
|
|
|
|
|
$
|
200,000
|
|
|
|
|
|
$
|
211,585
|
|
FNMA - 30 Year 5.0% Fixed
|
|
|
|
|
|
4/13/2011
|
|
|
|
|
|
|
250,000
|
|
|
|
|
|
|
258,424
|
|
FNMA - 15 Year 3.5% Fixed
|
|
|
|
|
|
4/18/2011
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
199,831
|
|
FNMA - 15 Year 4.0% Fixed
|
|
|
|
|
|
4/18/2011
|
|
|
|
|
|
|
49,696
|
|
|
|
|
|
|
50,749
|
|
FNMA - 15 Year 4.0% Fixed
|
|
|
|
|
|
4/18/2011
|
|
|
|
|
|
|
250,000
|
|
|
|
|
|
|
255,121
|
|
FNMA - 30 Year 5.0% Fixed
|
|
|
|
|
|
4/18/2011
|
|
|
|
|
|
|
250,000
|
|
|
|
|
|
|
258,950
|
|
FNMA - 15 Year 4.0% Fixed
|
|
|
|
|
|
4/18/2011
|
|
|
|
|
|
|
148,354
|
|
|
|
|
|
|
150,292
|
|
FNMA - 15 Year 4.0% Fixed
|
|
|
|
|
|
4/18/2011
|
|
|
|
|
|
|
101,646
|
|
|
|
|
|
|
102,973
|
|
FNMA - 30 Year 3.3% Hybrid ARM
|
|
|
|
|
|
4/26/2011
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
|
61,298
|
|
FNMA - 30 Year 3.3% Hybrid ARM
|
|
|
|
|
|
4/26/2011
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
25,465
|
|
FNMA - 30 Year 3.3% Hybrid ARM
|
|
|
|
|
|
4/26/2011
|
|
|
|
|
|
|
75,000
|
|
|
|
|
|
|
76,301
|
|
FNMA - 30 Year 3.4% Hybrid ARM
|
|
|
|
|
|
4/26/2011
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
50,848
|
|
FNMA - 30 Year 3.3% Hybrid ARM
|
|
|
|
|
|
5/23/2011
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
50,719
|
|
FNMA - 30 Year 3.4% Hybrid ARM
|
|
|
|
|
|
5/25/2011
|
|
|
|
|
|
|
125,000
|
|
|
|
|
|
|
125,352
|
|
FNMA - 30 Year 3.3% Hybrid ARM
|
|
|
|
|
|
5/25/2011
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
|
61,012
|
|
FNMA - 30 Year 3.2% Hybrid ARM
|
|
|
|
|
|
5/26/2011
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
205,063
|
|
FNMA - 30 Year 3.3% Hybrid ARM
|
|
|
|
|
|
5/31/2011
|
|
|
|
|
|
|
135,000
|
|
|
|
|
|
|
136,951
|
|
FNMA - 30 Year 5.0% Fixed
|
|
|
|
|
|
6/13/2011
|
|
|
|
|
|
|
100,000 |
|
|
|
|
|
|
104,057 |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,329,696 |
|
|
|
|
|
$ |
2,384,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2011 Results
The Company had net income of $52.1 million during the first quarter of
2011, or $0.74 per diluted share, compared to a net loss of $17.3
million, or $0.38 per diluted share, in the fourth quarter of 2010.
During the first quarter of 2011, the Company had Core Earnings of $21.6
million, or $0.30 per diluted share, compared to $12.4 million, or $0.25
per diluted share, in the fourth quarter of 2010. Core Earnings
represents a non-GAAP financial measure and is defined as net income
(loss) excluding (i) net realized gain (loss) on investments and
termination of swap contracts and (ii) net unrealized appreciation
(depreciation) on investments and swap and cap contracts. The
quarter-over-quarter increase in Core Earnings was generally the result
of the increase in net interest income due to the increase in net
assets. The increase in net interest margin also contributed to the
increase in Core Earnings. For the first quarter of 2011, our net
interest margin increased to 1.83% from 1.74% for the fourth quarter of
2010. During the first quarter of 2011, we had $4,962.7 million of
average Agency RMBS compared to $2,970.2 million during the fourth
quarter of 2010.
During the fourth quarter of 2010 and first quarter of 2011, the Company
utilized forward settling purchases to deploy the majority of the
proceeds from its December 2010 and February 2011 public offerings. The
benefit of purchasing assets in forward settling transactions is that
the Company can obtain an asset at a discount (also referred to as
"drop") to its current market value; however, the Company does not
receive any interest income on the asset until the forward transaction
settles. Obtaining the asset at a discount to market value reduces the
impact of prepayments and is accretive to net asset value.
Drop income is a component of our net income accounted for as net gain
(loss) from investments on our statement of operations and therefore
excluded from our Core Earnings. During the first quarter of 2011, the
Company generated drop income of approximately $22.1 million, or $0.32
per diluted share, compared to approximately $16.9 million, or $0.36 per
diluted share, during the fourth quarter of 2010. During the first
quarter of 2011, the Company made forward purchases of approximately
$2.6 billion of Agency RMBS with a weighted average drop of
approximately $0.28 per $100.00 par value per month compared to
approximately $2.7 billion of Agency RMBS with a weighted average drop
of approximately $0.28 per $100.00 par value per month during the fourth
quarter of 2010.
The Company's interest rate spread net of hedge increased to 1.83% for
the first quarter of 2011 from 1.74% in the fourth quarter of 2010. This
increase was primarily due to the impact of the settlement of forward
settling purchases. However, the current interest rate spread remains
artificially low due to the hedging of forward settling purchases.
During the first quarter of 2011, the average cost basis of the
Company's settled Agency RMBS was $5.0 billion, average unsettled Agency
RMBS was $2.5 billion and average total Agency RMBS was $7.5 billion. By
applying total net swap and cap interest expense of $11.9 million for
the first quarter of 2011 pro rata over settled and unsettled Agency
RMBS positions, swap and cap interest expense was $7.9 million relating
to our settled Agency RMBS. The result is an adjusted interest rate
spread net of hedge for our settled Agency RMBS positions of
approximately 2.21% compared to 2.24% in the fourth quarter of 2010. We
believe that this spread is generally more reflective of the economic
return of our assets as well as what we expect our interest rate spread
net of hedge to be once the forward purchases settle.
The Company received $2.0 million of distributions from CLOs during the
first quarter of 2011, of which $1.1 million were accounted for as a
reduction of their cost basis and thereby excluded from our interest
income and Core Earnings. This compared to distributions of $1.7 million
from CLOs during the fourth quarter of 2010, of which $0.9 million were
accounted for as a reduction of their cost basis.
The Company's net asset value per share on March 31, 2011 was $11.74
after declaring a $0.60 dividend per share on March 9, 2011 and
recognizing the accretive impact of the February 2011 public offering,
compared with $11.59 at December 31, 2010. The increase was primarily
the result of the accretive February 2011 public offering and the
tightening of mortgage spreads. At March 31, 2011 the spread between
three year interest rate swaps and the yield on a par-priced Fannie Mae
Agency RMBS backed by 30 year fixed-rate mortgage loans was 2.73%
compared to 2.85% at December 31, 2010.
The Company's operating expenses as a percentage of net assets were
2.11% for the first quarter of 2011, compared to 2.28% for the fourth
quarter of 2010. This decrease was primarily the result of the impact of
the increase in net assets. During the first quarter of 2011, average
net assets were $838.6 million compared to $597.4 million for the fourth
quarter of 2010.
|
|
|
|
|
|
| (dollars in thousands) |
|
|
|
|
Three Months Ended |
| Key Portfolio Statistics* |
|
|
|
|
March 31, 2011 |
|
|
|
|
December 31, 2010 |
|
Average Agency RMBS (1) |
|
|
|
|
$4,962,719
|
|
|
|
|
$2,970,168
|
|
Average repurchase agreements (2) |
|
|
|
|
4,207,234
|
|
|
|
|
2,443,024
|
|
Average net assets (3) |
|
|
|
|
838,593
|
|
|
|
|
597,413
|
|
Average yield on Agency RMBS (4) |
|
|
|
|
3.27%
|
|
|
|
|
3.23%
|
|
Average cost of funds and hedge (5) |
|
|
|
|
1.44%
|
|
|
|
|
1.49%
|
|
Interest rate spread net of hedge (6) |
|
|
|
|
1.83%
|
|
|
|
|
1.74%
|
|
Operating expense ratio (7) |
|
|
|
|
2.11%
|
|
|
|
|
2.28%
|
|
Leverage ratio (at period end) (8) |
|
|
|
|
8.1:1
|
|
|
|
|
8.3:1
|
|
|
|
|
|
|
|
|
|
|
|
(1) Our average Agency RMBS for the period was calculated by averaging
the month end cost basis of our settled Agency RMBS during the period. (2)
Our average repurchase agreements for the period were calculated by
averaging the month end repurchase agreement balance during the period. (3)
Our average net assets for the period were calculated by averaging the
month end net assets during the period. (4) Our average yield on
Agency RMBS for the period was calculated by dividing our interest
income from Agency RMBS by our average Agency RMBS. (5) Our average
cost of funds and hedge for the period was calculated by dividing our
total interest expense, including our net swap and cap interest income
(expense), by our average repurchase agreements. (6) Our interest
rate spread net of hedge for the period was calculated by subtracting
our average cost of funds and hedge from our average yield on Agency
RMBS. (7) Our operating expense ratio is calculated by dividing
operating expenses by average net assets. (8) Our leverage ratio
was calculated by dividing total liabilities by net assets. * All
percentages are annualized.
Prepayments
The portfolio recorded $185.0 million in scheduled and unscheduled
principal repayments and prepayments, which equated to a constant
prepayment rate ("CPR") of approximately 14.9%, and net amortization of
premium of $5.8 million for the first quarter of 2011. This compared to
$162.5 million in scheduled and unscheduled principal repayments and
prepayments, which equated to a CPR of approximately 21.7% and net
amortization of premium of $4.5 million for the fourth quarter of 2010.
Dividend
The Company declared a common dividend of $0.60 per share with respect
to the first quarter of 2011, the same as the $0.60 per share for the
fourth quarter of 2010. Using the closing share price of $12.68 on March
31, 2011, the fourth quarter dividend equates to an annualized dividend
yield of 18.9%.
Portfolio
At March 31, 2011, the Company's $8.5 billion portfolio of Agency RMBS
was backed by fixed-rate mortgages and hybrid adjustable-rate mortgages
("ARMs") with 0 to 84 months to reset ("Hybrid ARMs"). Additional
information about our Agency RMBS portfolio at March 31, 2011 is
summarized below:
|
|
|
|
|
Par Value |
|
|
|
|
Fair Value |
|
|
|
|
|
Weighted Average |
|
Asset Type
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
Cost/Par
|
|
|
|
Fair Value/Par
|
|
|
|
MTR(1)
|
|
|
|
|
Coupon
|
|
|
|
CPR(2)
|
|
15 Year Fixed Rate
|
|
|
|
|
$
|
4,033,535
|
|
|
|
|
$
|
4,123,587
|
|
|
|
|
|
$
|
102.21
|
|
|
|
$
|
102.23
|
|
|
|
N/A
|
|
|
|
|
3.88%
|
|
|
|
11.0%
|
|
20 Year Fixed Rate
|
|
|
|
|
|
635,489
|
|
|
|
|
|
643,471
|
|
|
|
|
|
|
102.36
|
|
|
|
|
101.26
|
|
|
|
N/A
|
|
|
|
|
4.14%
|
|
|
|
3.9%
|
|
30 Year Fixed Rate
|
|
|
|
|
|
993,473
|
|
|
|
|
|
1,048,091
|
|
|
|
|
|
|
104.36
|
|
|
|
|
105.50
|
|
|
|
N/A
|
|
|
|
|
5.20%
|
|
|
|
33.2%
|
|
Hybrid ARMs
|
|
|
|
|
|
2,609,512 |
|
|
|
|
|
2,674,050 |
|
|
|
|
|
|
102.24 |
|
|
|
|
102.47 |
|
|
|
62.9 |
|
|
|
|
3.37% |
|
|
|
14.4% |
|
Total/Weighted-Average
|
|
|
|
|
$ |
8,272,009 |
|
|
|
|
$ |
8,489,199 |
|
|
|
|
|
$ |
102.49 |
|
|
|
$ |
102.63 |
|
|
|
62.9(3) |
|
|
|
|
3.90% |
|
|
|
11.4% |
____________
(1) "Months to Reset" is the number of months remaining
before the fixed rate on a hybrid ARM becomes a variable rate. At the
end of the fixed period, the variable rate will be determined by the
margin and the pre-specified caps of the ARM. After the fixed period,
100% of the hybrid ARMS in the portfolio reset annually.
(2) CPR or "Constant Prepayment Rate," is a method of
expressing the prepayment rate for a mortgage pool that assumes that a
constant fraction of the remaining principal is prepaid each month or
year. Specifically, the constant prepayment rate is an annualized
version of the prior three month prepayment rate. Securities with no
prepayment history are excluded from this calculation.
(3) Weighted average months to reset of our Hybrid ARM
portfolio.
Financing, Leverage & Liquidity
At March 31, 2011, the Company had financed its portfolio with
approximately $5.4 billion of borrowings under repurchase agreements
with a weighted average interest rate of 0.29% and a weighted average
maturity of approximately 35.6 days. In addition, the Company had
payable for securities purchased of $2.4 billion. The Company's leverage
ratio at March 31, 2011 was 8.1 to 1. At March 31, 2011, the Company's
liquidity position was approximately $634.4 million, consisting of
unpledged Agency RMBS, U.S. Treasury securities and cash and cash
equivalents. Below is a list of outstanding repurchase agreements at
March 31, 2011 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Counterparty |
|
|
Total Outstanding Borrowings
|
|
|
|
% of Total |
|
|
Amount At Risk (1) |
|
|
|
Weighted Average Maturity in
Days
|
|
Bank of America Securities LLC
|
|
|
$
|
263,501
|
|
|
|
4.9
|
%
|
|
$
|
14,617
|
|
|
|
18
|
|
Barclays Capital, Inc.
|
|
|
|
403,806
|
|
|
|
7.5
|
|
|
|
24,835
|
|
|
|
26
|
|
BNP Paribas Securities Corp
|
|
|
|
236,198
|
|
|
|
4.4
|
|
|
|
11,985
|
|
|
|
62
|
|
Cantor Fitzgerald & Co.
|
|
|
|
414,585
|
|
|
|
7.7
|
|
|
|
22,231
|
|
|
|
42
|
|
Citigroup Global Markets, Inc.
|
|
|
|
200,359
|
|
|
|
3.7
|
|
|
|
10,685
|
|
|
|
60
|
|
Credit Suisse Securities (USA) LLC
|
|
|
|
320,312
|
|
|
|
6.0
|
|
|
|
13,789
|
|
|
|
15
|
|
Daiwa Securities America, Inc.
|
|
|
|
346,559
|
|
|
|
6.5
|
|
|
|
19,059
|
|
|
|
59
|
|
Deutsche Bank Securities, Inc.
|
|
|
|
275,208
|
|
|
|
5.1
|
|
|
|
17,431
|
|
|
|
60
|
|
Goldman Sachs & Co.
|
|
|
|
388,753
|
|
|
|
7.3
|
|
|
|
21,234
|
|
|
|
15
|
|
Guggenheim Liquidity Services, LLC
|
|
|
|
232,985
|
|
|
|
4.4
|
|
|
|
13,296
|
|
|
|
46
|
|
ING Financial Markets LLC
|
|
|
|
259,330
|
|
|
|
4.8
|
|
|
|
13,515
|
|
|
|
11
|
|
LBBW Securities LLC
|
|
|
|
195,494
|
|
|
|
3.7
|
|
|
|
11,332
|
|
|
|
51
|
|
MF Global Securities Inc.
|
|
|
|
120,418
|
|
|
|
2.2
|
|
|
|
6,096
|
|
|
|
61
|
|
Mitsubishi UFJ Securities (USA), Inc.
|
|
|
|
344,496
|
|
|
|
6.4
|
|
|
|
17,545
|
|
|
|
53
|
|
Mizuho Securities USA, Inc.
|
|
|
|
135,213
|
|
|
|
2.5
|
|
|
|
7,290
|
|
|
|
18
|
|
Nomura Securities International, Inc.
|
|
|
|
279,711
|
|
|
|
5.2
|
|
|
|
15,543
|
|
|
|
19
|
|
South Street Securities LLC
|
|
|
|
471,702
|
|
|
|
8.8
|
|
|
|
31,644
|
|
|
|
44
|
|
The Royal Bank of Scotland PLC
|
|
|
|
212,896
|
|
|
|
4.0
|
|
|
|
14,143
|
|
|
|
8
|
|
UBS Securities LLC
|
|
|
|
164,317
|
|
|
|
3.1
|
|
|
|
10,641
|
|
|
|
15
|
|
Wells Fargo Securities, LLC
|
|
|
|
98,187
|
|
|
|
1.8
|
|
|
|
3,070
|
|
|
|
19
|
|
Total
|
|
|
$
|
5,364,030
|
|
|
|
100.0
|
%
|
|
$
|
299,981
|
|
|
|
|
_________
(1) Equal to the fair value of pledged securities plus accrued interest
income, minus the sum of repurchase agreement liabilities and accrued
interest expense.
Hedging
The Company utilizes interest rate swap and cap contracts to hedge the
interest rate risk associated with the financed portion of its Agency
RMBS portfolio. As of March 31, 2011, the Company had entered into 14
interest rate swap contracts with an aggregate notional amount of $4.4
billion, a weighted average fixed rate of 1.46% and a weighted average
expiration of 3.0 years. At March 31, 2011, the Company had entered into
three interest rate cap contracts with a notional amount of $0.7
billion, a weighted average cap rate of 1.593% and a weighted average
expiration of 4.3 years. These interest rate swap and cap contracts are
described below (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest Rate Swaps |
|
|
|
Expiration |
|
|
|
Fixed |
|
|
|
Floating |
|
|
|
Notional |
|
|
|
|
Fair |
|
Counterparty
|
|
|
|
Date
|
|
|
|
Pay Rate
|
|
|
|
Receive Rate(1)
|
|
|
|
Amount
|
|
|
|
|
Value
|
|
The Royal Bank of Scotland plc
|
|
|
|
May 2013
|
|
|
|
1.6000%
|
|
|
|
0.3105%
|
|
|
|
$
|
100,000
|
|
|
|
|
(1,192)
|
|
The Royal Bank of Scotland plc
|
|
|
|
June 2013
|
|
|
|
1.3775%
|
|
|
|
0.3070%
|
|
|
|
|
300,000
|
|
|
|
|
(1,930)
|
|
The Royal Bank of Scotland plc
|
|
|
|
July 2013
|
|
|
|
1.3650%
|
|
|
|
0.3031%
|
|
|
|
|
300,000
|
|
|
|
|
(1,684)
|
|
Goldman Sachs
|
|
|
|
December 2013
|
|
|
|
1.2640%
|
|
|
|
0.3090%
|
|
|
|
|
400,000
|
|
|
|
|
981
|
|
The Royal Bank of Scotland plc
|
|
|
|
December 2013
|
|
|
|
1.2813%
|
|
|
|
0.3090%
|
|
|
|
|
500,000
|
|
|
|
|
1,013
|
|
Goldman Sachs
|
|
|
|
December 2013
|
|
|
|
1.3088%
|
|
|
|
0.3095%
|
|
|
|
|
400,000
|
|
|
|
|
505
|
|
Deutsche Bank Group
|
|
|
|
December 2013
|
|
|
|
1.3225%
|
|
|
|
0.3090%
|
|
|
|
|
400,000
|
|
|
|
|
361
|
|
Deutsche Bank Group(2) |
|
|
|
April 2014
|
|
|
|
1.6700%
|
|
|
|
0.3030%
|
|
|
|
|
250,000
|
|
|
|
|
(28)
|
|
The Royal Bank of Scotland plc
|
|
|
|
July 2014
|
|
|
|
1.7200%
|
|
|
|
0.3045%
|
|
|
|
|
100,000
|
|
|
|
|
(253)
|
|
Nomura Global Financial Products, Inc.
|
|
|
|
July 2014
|
|
|
|
1.7325%
|
|
|
|
0.3031%
|
|
|
|
|
250,000
|
|
|
|
|
(577)
|
|
Deutsche Bank Group
|
|
|
|
August 2014
|
|
|
|
1.3530%
|
|
|
|
0.3140%
|
|
|
|
|
200,000
|
|
|
|
|
2,322
|
|
Goldman Sachs
|
|
|
|
September 2014
|
|
|
|
1.3120%
|
|
|
|
0.3090%
|
|
|
|
|
500,000
|
|
|
|
|
7,497
|
|
Deutsche Bank Group
|
|
|
|
October 2014
|
|
|
|
1.1725%
|
|
|
|
0.3028%
|
|
|
|
|
240,000
|
|
|
|
|
4,928
|
|
Goldman Sachs
|
|
|
|
February 2015
|
|
|
|
2.1450%
|
|
|
|
0.3120%
|
|
|
|
|
500,000 |
|
|
|
|
(3,747) |
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,440,000
|
|
|
|
|
$ 8,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Caps
|
|
|
|
|
Expiration |
|
|
|
|
|
|
|
|
|
Notional |
|
|
|
|
Fair |
|
Counterparty
|
|
|
|
|
Date
|
|
|
|
|
Cap Rate
|
|
|
|
|
Amount
|
|
|
|
|
Value
|
|
The Royal Bank of Scotland plc
|
|
|
|
|
December 2014
|
|
|
|
|
2.0725%
|
|
|
|
|
$ 200,000
|
|
|
|
|
$ 4,862
|
|
The Royal Bank of Scotland plc
|
|
|
|
|
October 2015
|
|
|
|
|
1.4275%
|
|
|
|
|
300,000
|
|
|
|
|
15,790
|
|
The Royal Bank of Scotland plc
|
|
|
|
|
November 2015
|
|
|
|
|
1.3600%
|
|
|
|
|
200,000 |
|
|
|
|
11,211 |
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 700,000 |
|
|
|
|
$ 31,863 |
(1) Resets quarterly to 3-Month LIBOR
(2) Interest rate swap contains a one-time option to cancel at $0.
Conference Call
The Company will host a conference call at 9:00 AM Eastern Time on
Thursday, April 21, 2011, to discuss its financial results for the
quarter ended March 31, 2011. To participate in the event by telephone,
please dial 866.788.0545 at least 10 minutes prior to the start time and
reference the conference passcode 59185115. International callers should
dial 857.350.1683 and reference the same passcode. The conference call
will also be webcast live over the Internet and can be accessed at the
Company's Web site at www.cysinv.com.
To listen to the live webcast, please visit www.cysinv.com
at least 15 minutes prior to the start of the call to register,
download, and install necessary audio software. A dial-in replay will be
available on Thursday, April 21, 2011, at approximately 12:00 PM Eastern
Time through Thursday, May 5, 2011, at approximately 11:00 AM Eastern
Time. To access this replay, please dial 888.286.8010 and enter the
conference ID number 14214613. International callers should dial
617.801.6888 and enter the same conference ID number. A replay of the
conference call will also be archived on the Company's website at www.cysinv.com.
About Cypress Sharpridge Investments, Inc.
Cypress Sharpridge Investments, Inc. is a specialty finance company that
invests on a leveraged basis in residential mortgage pass-through
certificates for which the principal and interest payments are
guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. The Company refers
to these securities as Agency RMBS. Cypress Sharpridge Investments, Inc.
has elected to be taxed as a real estate investment trust for federal
income tax purposes.
Forward Looking Statements Disclaimer
This press release contains statements that are "forward-looking
statements" within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended, made pursuant to the safe harbor provisions of the
Private Securities Reform Act of 1995. These forward-looking statements
relate to our interest rate spread, net of hedge. Forward-looking
statements are based on our beliefs, assumptions and expectations of our
future performance, taking into account all information currently
available to us. These beliefs, assumptions and expectations are subject
to risks and uncertainties and can change as a result of many possible
events or factors, not all of which are known to us, including those
described in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2010, which has been filed with the Securities and Exchange
Commission. If a change occurs, these forward-looking statements may
vary materially from those expressed in this release. All
forward-looking statements speak only as of the date on which they are
made. Except as required by law, we are not obligated to, and do not
intend to, update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.
|
|
|
|
|
|
|
|
|
|
|
|
|
CYPRESS SHARPRIDGE INVESTMENTS, INC.
STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (In thousands, except per share numbers) |
|
|
|
|
March 31, 2011 |
|
|
|
|
|
December 31, 2010* |
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in securities, at fair value including net pledged
assets of $5,657,798 and $3,671,582, respectively)
|
|
|
|
$
|
8,513,146
|
|
|
|
|
$
|
6,331,048
|
|
Interest rate swap contracts, at fair value
|
|
|
|
|
12,818
|
|
|
|
|
|
9,113
|
|
Interest rate cap, at fair value
|
|
|
|
|
31,863
|
|
|
|
|
|
30,984
|
|
Cash and cash equivalents
|
|
|
|
|
6,001
|
|
|
|
|
|
1,510
|
|
Receivable for securities sold
|
|
|
|
|
200,461
|
|
|
|
|
|
-
|
|
Interest receivable
|
|
|
|
|
23,195
|
|
|
|
|
|
16,183
|
|
Other assets
|
|
|
|
|
148
|
|
|
|
|
|
429
|
|
Total assets
|
|
|
|
|
8,787,632
|
|
|
|
|
|
6,389,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
|
|
5,364,030
|
|
|
|
|
|
3,443,843
|
|
Interest rate swap contracts, at fair value
|
|
|
|
|
4,622
|
|
|
|
|
|
9,757
|
|
Payable for securities purchased
|
|
|
|
|
2,384,991
|
|
|
|
|
|
2,234,401
|
|
Distribution payable
|
|
|
|
|
49,536
|
|
|
|
|
|
-
|
|
Accrued interest payable (including accrued interest on repurchase
agreements of $1,336 and $1,084, respectively)
|
|
|
|
|
13,562
|
|
|
|
|
|
9,412
|
|
Related party management fee payable
|
|
|
|
|
1,032
|
|
|
|
|
|
800
|
|
Accrued expenses and other liabilities
|
|
|
|
|
593
|
|
|
|
|
|
715
|
|
Total liabilities
|
|
|
|
|
7,818,366
|
|
|
|
|
|
5,698,928
|
| NET ASSETS |
|
|
|
$
|
969,266
|
|
|
|
|
$
|
690,339
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Assets consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, $0.01 par value, 500,000 shares authorized (82,559
and 59,551 shares issued and outstanding, respectively)
|
|
|
|
$
|
826
|
|
|
|
|
$
|
596
|
|
Additional paid in capital
|
|
|
|
|
1,015,141
|
|
|
|
|
|
739,005
|
|
Accumulated deficit
|
|
|
|
|
(46,701)
|
|
|
|
|
|
(49,262)
|
| NET ASSETS |
|
|
|
$
|
969,266
|
|
|
|
|
$
|
690,339
|
| NET ASSET VALUE PER SHARE |
|
|
|
$
|
11.74
|
|
|
|
|
$
|
11.59
|
|
________
|
|
|
|
|
|
|
|
|
|
|
|
|
* Derived from audited financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CYPRESS SHARPRIDGE INVESTMENTS, INC.
STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
| (In thousands, except per share numbers) |
|
|
|
|
March 31, 2011 |
|
|
|
December 31, 2010 |
|
INVESTMENT INCOME - Interest income
|
|
|
|
|
$
|
40,980
|
|
|
|
|
$
|
25,025
|
|
|
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
3,104
|
|
|
|
|
|
1,879
|
|
|
Management fees
|
|
|
|
|
|
2,840
|
|
|
|
|
|
2,166
|
|
|
Related party management compensation
|
|
|
|
|
|
544
|
|
|
|
|
|
425
|
|
|
General, administrative and other
|
|
|
|
|
|
1,034
|
|
|
|
|
|
836
|
|
|
Total expenses
|
|
|
|
|
|
7,522
|
|
|
|
|
|
5,306
|
|
|
Net investment income
|
|
|
|
|
|
33,458
|
|
|
|
|
|
19,719
|
|
|
GAINS AND (LOSSES) FROM INVESTMENTS:
|
|
|
|
|
|
|
|
|
|
|
Net realized gain (loss) on investments
|
|
|
|
|
|
5,909
|
|
|
|
|
|
5,626
|
|
|
Net unrealized appreciation (depreciation) on investments
|
|
|
|
|
|
13,911
|
|
|
|
|
|
(71,751
|
)
|
|
Net gain (loss) from investments
|
|
|
|
|
|
19,820
|
|
|
|
|
|
(66,125
|
)
|
|
GAINS AND (LOSSES) FROM SWAP AND CAP CONTRACTS:
|
|
|
|
|
|
|
|
|
|
|
Net swap & cap interest income (expense)
|
|
|
|
|
|
(11,859
|
)
|
|
|
|
|
(7,323
|
)
|
|
Net gain (loss) on termination of swap contracts
|
|
|
|
|
|
-
|
|
|
|
|
|
(13,427
|
)
|
|
Net unrealized appreciation (depreciation) on swap and cap contracts
|
|
|
|
|
|
10,678
|
|
|
|
|
|
49,888
|
|
|
Net gain (loss) from swap and cap contracts
|
|
|
|
|
|
(1,181
|
)
|
|
|
|
|
29,138
|
|
|
NET INCOME (LOSS)
|
|
|
|
|
$
|
52,097
|
|
|
|
|
$
|
(17,268
|
)
|
|
NET INCOME (LOSS) PER COMMON SHARE - DILUTED
|
|
|
|
|
$
|
0.74
|
|
|
|
|
$
|
(0.38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Earnings:
Core Earnings represents a non-GAAP financial measure and is defined as
net income (loss) excluding net realized gain (loss) on investments, net
unrealized appreciation (depreciation) on investments, net realized gain
(loss) on termination of swap contracts and unrealized appreciation
(depreciation) on swap and cap contracts. In order to evaluate the
effective yield of the portfolio, management uses Core Earnings to
reflect the net investment income of our portfolio as adjusted to
include the net swap and cap interest income (expense). Core Earnings
allows management to isolate the interest income (expense) associated
with our swaps and caps in order to monitor and project our borrowing
costs and interest rate spread. In addition, management utilizes Core
Earnings as a key metric in conjunction with other portfolio and market
factors to determine the appropriate leverage and hedging ratios, as
well as the overall structure of the portfolio.
The Company adopted Accounting Standards Codification ("ASC") 946, Clarification
of the Scope of Audit and Accounting Guide Investment Companies ("ASC
946"), prior to its deferral in February 2008, while most, if not
all, other public companies that invest only in Agency RMBS have not
adopted ASC 946. Under ASC 946, the Company uses financial reporting
specified for investment companies, and accordingly, its investments are
carried at fair value with changes in fair value included in earnings.
Most other public companies that invest only in Agency RMBS include most
changes in the fair value of their investments within shareholders'
equity, not in earnings. As a result, investors are not able to readily
compare the Company's results of operations to those of most of its
competitors. The Company believes that the presentation of its Core
Earnings is useful to investors because it provides a means of comparing
its Core Earnings to those of its competitors. In addition, because Core
Earnings isolates the net swap and cap interest income (expense) it
provides investors with an additional metric to identify trends in the
Company's portfolio as they relate to the interest rate environment.
The primary limitation associated with Core Earnings as a measure of the
Company's financial performance over any period is that it excludes the
effects of net realized gain (loss) from investments. In addition, the
Company's presentation of Core Earnings may not be comparable to
similarly-titled measures of other companies, who may use different
calculations. As a result, Core Earnings should not be considered as a
substitute for the Company's GAAP net income (loss) as a measure of our
financial performance or any measure of our liquidity under GAAP.
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
March 31, 2011 |
|
|
|
December 31, 2010 |
|
NET INCOME (LOSS)
|
|
|
|
|
|
$
|
52,097
|
|
|
|
|
$
|
(17,268
|
)
|
|
Net (gain) loss from investments
|
|
|
|
|
|
|
(19,820
|
)
|
|
|
|
|
66,125
|
|
|
Net (gain) loss on termination of swap contracts
|
|
|
|
|
|
|
-
|
|
|
|
|
|
13,427
|
|
|
Net unrealized (appreciation) depreciation on swap and cap contracts
|
|
|
|
|
|
|
(10,678
|
)
|
|
|
|
|
(49,888
|
)
|
|
Core Earnings
|
|
|
|
|
|
$
|
21,599
|
|
|
|
|
$
|
12,396
|
|

SOURCE: Cypress Sharpridge Investments, Inc.
Cypress Sharpridge Investments, Inc. Richard E. Cleary, 212-612-3210 Chief Operating Officer
|