CYS Investments, Inc. (ticker: CYS, exchange: New York Stock Exchange (.N))
News Release -
22-Apr-2010
Cypress Sharpridge Investments, Inc. Announces First Quarter 2010
Financial ResultsNEW YORK, Apr 22, 2010 (BUSINESS WIRE) --Cypress Sharpridge Investments, Inc. (NYSE: CYS) ("CYS" or the
"Company") today announced financial results for the quarter ended
March 31, 2010.
First Quarter 2010 Highlights
- GAAP net income of $10.1 million or $0.54 per diluted share, compared
to $7.0 million or $0.37 per diluted share in the fourth quarter of 2009.
- Core Earnings of $10.4 million or $0.56 per diluted share, compared to
$9.7 million or $0.52 per diluted share in the fourth quarter of 2009.
- A component of the Company's net income for the quarter was $0.5
million, or $0.02 per diluted share, of distributions from
collateralized loan obligations ("CLOs") that were accounted for as a
reduction of the cost basis and thereby excluded from our interest
income and Core Earnings. This compared to $0.6 million or $0.03 per
diluted share for the fourth quarter of 2009.
- Net asset value of $13.03 per share after declaring a $0.55 dividend
per share on March 30, 2010, compared with $13.02 at December 31, 2009.
- Interest rate spread net of hedge of 2.72%, compared to 2.80% in the
fourth quarter of 2009.
- Weighted-average amortized cost of Agency RMBS of $101.4 at March 31,
2010, the same as at December 31, 2009.
- Non-investment expenses as a percentage of net assets were 3.63%,
compared to 3.21% in the fourth quarter of 2009.
First Quarter 2010 Results
The Company had net income of $10.1 million during the first quarter of
2010, or $0.54 per diluted share, compared to $7.0 million or $0.37 per
diluted share in the fourth quarter of 2009. During the first quarter of
2010, the Company had Core Earnings of $10.4 million, or $0.56 per
diluted share, compared to $9.7 million, or $0.52 per diluted share in
the fourth quarter of 2009. Core Earnings represents a non-GAAP
financial measure and is defined as net income (loss) excluding (i) net
realized gain (loss) on investments and termination of swap contracts
and (ii) net unrealized appreciation (depreciation) on investments and
swap contracts. The quarter-over-quarter increase in Core Earnings was
generally the result of an increase in the size of our Agency RMBS
portfolio. During the first quarter of 2010 the average Agency RMBS
portfolio increased to $1.7 billion compared to $1.5 billion during the
fourth quarter of 2009.
A component of the Company's net income for the quarter was $0.5
million, or $0.02 per diluted share, of distributions from CLOs that
were accounted for as a reduction of the cost basis and thereby excluded
from our interest income and Core Earnings. This compared to $0.6
million or $0.03 per diluted share for the fourth quarter of 2009.
The Company's interest rate spread net of hedge decreased to 2.72% for
the first quarter of 2010 from 2.80% in the fourth quarter of 2009. This
decrease was largely due to a decrease in the yield on Agency RMBS. Our
average yield on Agency RMBS decreased to 3.86% during the first quarter
of 2010 compared to 4.01% during the fourth quarter of 2009.
The Company's net asset value per share on March 31, 2010 was $13.03
after declaring a $0.55 dividend per share on March 30, 2010, compared
with $13.02 at December 31, 2009.
The Company's non-investment expenses as a percentage of net assets was
3.63% for the quarter, compared to 3.21% in the fourth quarter of 2009.
This change was primarily the result of the increase in related party
management compensation resulting from the December 17, 2009 restricted
stock grant.
|
|
|
|
|
|
|
Three Months Ended |
| Key Portfolio Statistics* |
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
Average Agency RMBS(1) |
|
|
$
|
1,723,303,293
|
|
|
|
$
|
1,525,385,088
|
|
|
Average repurchase agreements
|
|
|
|
1,524,644,235
|
|
|
|
|
1,321,392,786
|
|
|
Average net assets
|
|
|
|
249,412,135
|
|
|
|
|
252,305,141
|
|
|
Average yield on Agency RMBS (2) |
|
|
|
3.86
|
%
|
|
|
|
4.01
|
%
|
|
Average cost of funds & hedge (3) |
|
|
|
1.14
|
%
|
|
|
|
1.21
|
%
|
|
Interest rate spread net of hedge (4) |
|
|
|
2.72
|
%
|
|
|
|
2.80
|
%
|
|
Leverage ratio (at period end) (5) |
|
|
|
6.5:1
|
|
|
|
|
6.6:1
|
|
(1) Our average Agency RMBS for the period was calculated by
averaging the cost basis of our settled Agency RMBS during the period.
(2) Our average yield on Agency RMBS for the period was
calculated by dividing our interest income from Agency RMBS by our
average Agency RMBS.
(3) Our average cost of funds and hedge for the period was
calculated by dividing our total interest expense, including our net
swap interest income (expense), by our average repurchase agreements.
(4) Our interest rate spread net of hedge for the period was
calculated by subtracting our average cost of funds and hedge from our
average yield on Agency RMBS.
(5) Our leverage ratio was calculated by dividing total
liabilities by net assets.
* All percentages are annualized.
Prepayments
The portfolio recorded $144.7 million in scheduled and unscheduled
principal repayments and prepayments and net amortization of premium
(including paydown losses) of $2.2 million for the three months ended
March 31, 2010. This compared to $82.2 million in scheduled and
unscheduled principal repayments and prepayments and net amortization of
premium (including paydown losses) of $1.4 million for the three months
ended December 31, 2009.
In early March 2010, both Freddie Mac and Fannie Mae announced they
would purchase from the pools of mortgage loans underlying their
mortgage pass-through certificates all mortgage loans that are more than
120 days delinquent. Freddie Mac implemented its purchase program in
February 2010 with actual purchases beginning in March 2010. Fannie Mae
began their process in March 2010 and announced it would implement the
initial purchases over a period of three months, beginning in April
2010. The impact of these programs thus far is reflected in the CPR of
the Company's portfolio. Further, both agencies announced that on an
ongoing basis they would purchase loans from the pools of mortgage loans
underlying their mortgage pass-through certificates that became 120 days
delinquent. For several months, we expect to experience elevated
prepayments as a result of these purchase programs, particularly in ARMs
where the credit experience is relatively poor. We believe our holdings
of Agency RMBS backed by 15 year mortgages will protect us from these
prepayments as the delinquency rate of 15 year mortgages is very low,
according to data released by Fannie Mae and Freddie Mac. Over the past
quarter, we have focused our investment activities largely in the 15
year market due to their stable prepayments, relatively short cash
flows, modest dollar prices, attractive yield, and their very low
delinquency rates. In April 2010, the effect of these purchase programs
on our portfolio was lower than expected. The constant prepayment rate
of our overall portfolio was 17.5% for the month of April 2010 compared
to 22.0% for the first quarter of 2010.
Dividend
The Company declared a common dividend of $0.55 per share with respect
to the three months ended March 31, 2010, unchanged from $0.55 per share
for the three months ended December 31, 2009. Using the closing share
price of $13.38 on March 31, 2010, the first quarter dividend equates to
an annualized dividend yield of 16.4%.
Portfolio
At March 31, 2010, the Company's $1.8 billion portfolio of Agency RMBS
was backed by: hybrid adjustable-rate mortgages ("ARMs") with 24 or
fewer months to reset ("Short Reset ARMs") (11.8%), hybrid ARMs with 25
to 60 months to reset ("Hybrid ARMs") (27.5%) and fixed-rate mortgages
(60.7%). Additional information about our Agency RMBS portfolio at
March 31, 2010 is summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Par Value |
|
|
Weighted Average |
| Asset Type |
|
|
(in thousands) |
|
|
Cost |
|
|
Price |
|
|
MTR(1)
|
|
|
|
Coupon |
|
|
CPR(2)
|
|
Short Reset ARMs
|
|
|
$
|
203,252
|
|
|
$
|
101.35
|
|
|
$
|
104.10
|
|
|
10.0
|
|
|
|
3.9
|
%
|
|
|
29.6
|
%
|
|
Hybrid ARMs
|
|
|
|
472,427
|
|
|
|
101.03
|
|
|
|
104.31
|
|
|
47.6
|
|
|
|
4.4
|
%
|
|
|
32.8
|
%
|
|
Fixed Rate
|
|
|
|
1,055,675
|
|
|
|
101.58
|
|
|
|
103.22
|
|
|
NA
|
|
|
|
4.5
|
%
|
|
|
12.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total/Weighted-Average |
|
|
$ |
1,731,354 |
|
|
$ |
101.40 |
|
|
$ |
103.62 |
|
|
36.3(3)
|
|
|
|
4.4 |
% |
|
|
22.0 |
% |
(1) "Months to Reset" is the number of months remaining
before the fixed rate on a hybrid ARM becomes a variable rate. At the
end of the fixed period, the variable rate will be determined by the
margin and the pre-specified caps of the ARM.
(2) "Constant Prepayment Rate" is a method of expressing the
prepayment rate for a mortgage pool that assumes that a constant
fraction of the remaining principal is prepaid each month or year.
Specifically, the constant prepayment rate is an annualized version of
the prior three month prepayment rate. Securities with no prepayment
history are excluded from this calculation.
(3) Weighted average months to reset of our Short Reset ARM
and Hybrid ARM portfolio.
Financing, Leverage & Liquidity
At March 31, 2010, the Company had financed its portfolio with
approximately $1.5 billion of borrowings under repurchase agreements
with a weighted-average interest rate of 0.26% and a weighted-average
maturity of approximately 35.83 days. In addition, the Company had
payable for securities purchased of $82.4 million. The Company's
leverage ratio at March 31, 2010 was 6.5 to 1. At March 31, 2010, the
Company's liquidity position was approximately $121.7 million,
consisting of unpledged Agency RMBS, cash and cash equivalents. Below is
a list of outstanding repurchase agreements at March 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
| Counterparty |
|
|
Total Outstanding Borrowings |
|
|
% of Total |
|
|
Amount at Risk (1) |
|
|
Weighted Average Maturity in Days |
|
Bank of America Securities LLC
|
|
|
$
|
76,810,000
|
|
|
5.2
|
%
|
|
|
$
|
7,060,323
|
|
|
13
|
|
Barclays Capital, Inc.
|
|
|
|
127,776,683
|
|
|
8.6
|
|
|
|
|
7,854,216
|
|
|
67
|
|
BNP Paribas
|
|
|
|
96,585,000
|
|
|
6.5
|
|
|
|
|
4,741,406
|
|
|
82
|
|
Cantor Fitzgerald & Co.
|
|
|
|
51,024,000
|
|
|
3.4
|
|
|
|
|
3,079,678
|
|
|
54
|
|
Credit Suisse First Boston
|
|
|
|
47,964,756
|
|
|
3.2
|
|
|
|
|
1,985,462
|
|
|
19
|
|
Daiwa Securities America, Inc.
|
|
|
|
49,114,000
|
|
|
3.3
|
|
|
|
|
2,475,642
|
|
|
7
|
|
Deutsche Bank Securities, Inc.
|
|
|
|
145,270,000
|
|
|
9.8
|
|
|
|
|
10,768,509
|
|
|
12
|
|
Goldman Sachs Group, Inc.
|
|
|
|
167,577,000
|
|
|
11.3
|
|
|
|
|
8,801,572
|
|
|
60
|
|
Greenwich Capital Markets, Inc.
|
|
|
|
129,068,788
|
|
|
8.7
|
|
|
|
|
8,745,387
|
|
|
5
|
|
ING Financial Markets LLC
|
|
|
|
73,654,000
|
|
|
5.0
|
|
|
|
|
3,608,418
|
|
|
23
|
|
Jefferies & Company, Inc.
|
|
|
|
55,455,000
|
|
|
3.7
|
|
|
|
|
2,841,233
|
|
|
9
|
|
LBBW Securities LLC
|
|
|
|
105,386,000
|
|
|
7.1
|
|
|
|
|
5,883,111
|
|
|
19
|
|
MF Global, Ltd.
|
|
|
|
106,055,237
|
|
|
7.1
|
|
|
|
|
1,665,205
|
|
|
62
|
|
Mizuho Securities USA, Inc.
|
|
|
|
45,146,000
|
|
|
3.0
|
|
|
|
|
2,275,159
|
|
|
23
|
|
Morgan Keegan & Co.
|
|
|
|
39,382,000
|
|
|
2.6
|
|
|
|
|
1,153,369
|
|
|
5
|
|
Nomura Securities International, Inc.
|
|
|
|
42,539,350
|
|
|
2.9
|
|
|
|
|
2,367,805
|
|
|
26
|
|
South Street Securities LLC
|
|
|
|
128,781,354
|
|
|
8.6
|
|
|
|
|
9,451,537
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,487,589,168
|
|
|
100.0
|
%
|
|
|
$
|
84,758,032
|
|
|
|
(1) Equal to the fair value of securities plus accrued
interest income, minus the sum of repurchase agreement liabilities and
accrued interest expense.
Hedging
The Company utilizes interest rate swap contracts to hedge the interest
rate risk associated with the financed portion of its Agency RMBS
portfolio. At March 31, 2010, the Company had entered into four interest
rate swap contracts with an aggregate notional amount of $740.0 million,
a weighted average fixed rate of 2.034% and a weighted average
expiration of 2.4 years. These interest rate swaps are described below:
|
As of March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Counterparty |
|
|
Expiration Date |
|
|
Pay Rate |
|
|
Receive Rate |
|
|
Notional Amount |
|
|
Fair Value |
|
Deutsche Bank Group
|
|
|
April 2012
|
|
|
1.6910
|
%
|
|
|
3-Month LIBOR
|
|
|
$
|
240,000,000
|
|
|
$
|
(2,470,311
|
)
|
|
Deutsche Bank Group
|
|
|
June 2012
|
|
|
2.2660
|
%
|
|
|
3-Month LIBOR
|
|
|
|
200,000,000
|
|
|
|
(4,178,718
|
)
|
|
The Royal Bank of Scotland plc
|
|
|
July 2012
|
|
|
2.1250
|
%
|
|
|
3-Month LIBOR
|
|
|
|
200,000,000
|
|
|
|
(3,549,348
|
)
|
|
The Royal Bank of Scotland plc
|
|
|
November 2013
|
|
|
2.2125
|
%
|
|
|
3-Month LIBOR
|
|
|
|
100,000,000
|
|
|
|
(341,251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
740,000,000
|
|
|
$
|
(10,539,628
|
)
|
Conference Call
The Company will host a conference call at 9:00 AM Eastern Time on
Friday, April 23, 2010, to discuss its financial results for the quarter
ended March 31, 2010. To participate in the event by telephone, please
dial 866.713.8564 at least 10 minutes prior to the start time and
reference the conference passcode 84016405. International callers should
dial 617.597.5312 and reference the same passcode. The conference call
will also be webcast live over the Internet and can be accessed at the
Company's Web site at www.cysinv.com. To
listen to the live webcast, please visit www.cysinv.com
at least 15 minutes prior to the start of the call to register,
download, and install necessary audio software. A dial-in replay will be
available on Friday, April 23, 2010 at approximately 12:00 PM Eastern
Time through Friday, April 30 at approximately 11:00 AM Eastern Time. To
access this replay, please dial 888.286.8010 and enter the conference ID
number 48059711. International callers should dial 617.801.6888 and
enter the same conference ID number. A replay of the conference call
will also be archived on the Company's website at www.cysinv.com.
About Cypress Sharpridge Investments, Inc.
Cypress Sharpridge Investments, Inc. is a specialty finance company that
invests on a leveraged basis in residential mortgage pass-through
certificates for which the principal and interest payments are
guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. The Company refers
to these securities as Agency RMBS. Cypress Sharpridge Investments, Inc.
has elected to be taxed as a real estate investment trust for federal
income tax purposes.
Forward Looking Statements Disclaimer
This press release contains statements that are "forward-looking
statements" within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of
1934, as amended, made pursuant to the safe harbor provisions of the
Private Securities Reform Act of 1995. Forward-looking statements
typically are identified by use of the terms such as "believe,"
"expect," "anticipate," "estimate," "plan," "continue," "intend,"
"should," "may" or similar expressions, although some forward-looking
statements may be expressed differently. These forward-looking
statements include, but are not limited to, those relating to the
mortgage purchase programs announced by Freddie Mac and Fannie Mae and
the effects of those programs on prepayment rates. Forward-looking
statements are based on our beliefs, assumptions and expectations of our
future performance, taking into account all information currently
available to us. These beliefs, assumptions and expectations are subject
to risks and uncertainties and can change as a result of many possible
events or factors, not all of which are known to us, including those
described in our Annual Report on Form 10-K for the year ended December
31, 2009, filed with the Securities and Exchange Commission on February
10, 2010. If a change occurs, our business, financial condition,
liquidity and results of operations may vary materially from those
expressed in our forward-looking statements. All forward-looking
statements speak only as of the date on which they are made. New risks
and uncertainties arise over time, and it is not possible to predict
those events or how they may affect us. Except as required by law, we
are not obligated to, and do not intend to, update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise.
|
|
|
CYPRESS SHARPRIDGE INVESTMENTS, INC.
|
|
|
STATEMENTS OF ASSETS AND LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
December 31, |
|
|
|
|
(Unaudited) |
|
|
2009* |
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
Investments in securities, at fair value (cost, $1,788,097,306 and
$1,846,995,280, respectively)
|
|
|
$
|
1,808,070,824
|
|
|
|
$
|
1,853,251,613
|
|
|
Interest rate swap contracts, at fair value
|
|
|
|
--
|
|
|
|
|
1,131,487
|
|
|
Cash and cash equivalents
|
|
|
|
775,729
|
|
|
|
|
1,889,667
|
|
|
Receivable for securities sold
|
|
|
|
24,827,457
|
|
|
|
|
2,724,805
|
|
|
Interest receivable
|
|
|
|
6,807,387
|
|
|
|
|
6,886,816
|
|
|
Prepaid insurance
|
|
|
|
174,239
|
|
|
|
|
89,642
|
|
|
Prepaid and deferred offering costs
|
|
|
|
222,266
|
|
|
|
|
222,266
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
1,840,877,902
|
|
|
|
|
1,866,196,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
|
|
1,487,589,168
|
|
|
|
|
1,372,707,572
|
|
|
Interest rate swap contracts, at fair value
|
|
|
|
10,539,628
|
|
|
|
|
4,925,333
|
|
|
Payable for securities purchased
|
|
|
|
82,390,486
|
|
|
|
|
229,838,772
|
|
|
Distribution payable
|
|
|
|
10,318,464
|
|
|
|
|
10,316,082
|
|
|
Accrued interest payable (including accrued interest on repurchase
agreements of $230,248 and $353,856, respectively)
|
|
|
|
4,922,748
|
|
|
|
|
3,387,431
|
|
|
Related party management fee payable
|
|
|
|
353,408
|
|
|
|
|
356,873
|
|
|
Accrued expenses and other liabilities
|
|
|
|
317,790
|
|
|
|
|
373,251
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
1,596,431,692
|
|
|
|
|
1,621,905,314
|
|
|
|
|
|
|
|
|
|
| NET ASSETS |
|
|
$
|
244,446,210
|
|
|
|
$
|
244,290,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Assets consist of: |
|
|
|
|
|
|
|
|
Common Stock, $0.01 par value, 500,000,000 shares authorized
(18,760,844 and 18,756,512 shares issued and outstanding,
respectively)
|
|
|
$
|
187,608
|
|
|
|
$
|
187,565
|
|
|
Additional paid in capital
|
|
|
|
309,698,999
|
|
|
|
|
309,368,569
|
|
|
Accumulated net realized gain (loss) on investments
|
|
|
|
(97,911,278
|
)
|
|
|
|
(87,363,976
|
)
|
|
Net unrealized appreciation (depreciation) on investments
|
|
|
|
9,433,890
|
|
|
|
|
2,462,487
|
|
|
Undistributed net investment income
|
|
|
|
23,036,991
|
|
|
|
|
19,636,337
|
|
|
|
|
|
|
|
|
|
| NET ASSETS |
|
|
$
|
244,446,210
|
|
|
|
$
|
244,290,982
|
|
|
|
|
|
|
|
|
|
|
NET ASSET VALUE PER SHARE
|
|
|
$
|
13.03
|
|
|
|
$
|
13.02
|
|
|
* Derived from audited financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CYPRESS SHARPRIDGE INVESTMENTS, INC.
|
|
STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2010 |
|
|
December 31, 2009 |
|
INVESTMENT INCOME - Interest income
|
|
|
$
|
16,936,967
|
|
|
|
$
|
15,767,509
|
|
|
|
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
|
|
|
Interest
|
|
|
|
986,412
|
|
|
|
|
1,061,974
|
|
|
Management fees
|
|
|
|
1,075,550
|
|
|
|
|
1,084,775
|
|
|
Related party management compensation
|
|
|
|
330,473
|
|
|
|
|
184,320
|
|
|
General, administrative and other
|
|
|
|
825,414
|
|
|
|
|
771,572
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
|
3,217,849
|
|
|
|
|
3,102,641
|
|
|
|
|
|
|
|
|
|
Net investment income
|
|
|
|
13,719,118
|
|
|
|
|
12,664,868
|
|
|
|
|
|
|
|
|
|
GAINS AND (LOSSES) FROM INVESTMENTS:
|
|
|
|
|
|
|
|
Net realized gain (loss) on investments
|
|
|
|
(7,252,882
|
)
|
|
|
|
(1,464,269
|
)
|
|
Net unrealized appreciation (depreciation) on investments
|
|
|
|
13,717,185
|
|
|
|
|
(2,856,212
|
)
|
|
|
|
|
|
|
|
|
Net gain (loss) from investments
|
|
|
|
6,464,303
|
|
|
|
|
(4,320,481
|
)
|
|
|
|
|
|
|
|
|
GAINS AND (LOSSES) FROM SWAP CONTRACTS:
|
|
|
|
|
|
|
|
Net swap interest income (expense)
|
|
|
|
(3,294,420
|
)
|
|
|
|
(2,976,830
|
)
|
|
Net unrealized appreciation (depreciation) on swap contracts
|
|
|
|
(6,745,782
|
)
|
|
|
|
1,669,336
|
|
|
|
|
|
|
|
|
|
Net gain (loss) from swap contracts
|
|
|
|
(10,040,202
|
)
|
|
|
|
(1,307,494
|
)
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
$
|
10,143,219
|
|
|
|
$
|
7,036,893
|
|
|
|
|
|
|
|
|
|
NET INCOME PER COMMON SHARE-DILUTED
|
|
|
$
|
0.54
|
|
|
|
$
|
0.37
|
|
Core Earnings:
Core Earnings represents a non-GAAP financial measure and is defined as
net income (loss) excluding net realized gain (loss) on investments, net
unrealized appreciation (depreciation) on investments, net realized gain
(loss) on termination of swap contracts and unrealized appreciation
(depreciation) on swap contracts. In order to evaluate the effective
yield of the portfolio, management uses Core Earnings to reflect the net
investment income of our portfolio as adjusted to include the net swap
interest income (expense). Core Earnings allows management to isolate
the interest income (expense) associated with our swaps in order to
monitor and project our borrowing costs and interest rate spread. In
addition, management utilizes Core Earnings as a key metric in
conjunction with other portfolio and market factors to determine the
appropriate leverage and hedging ratios, as well as the overall
structure of the portfolio.
The Company adopted Accounting Standards Codification ("ASC") 946, Clarification
of the Scope of Audit and Accounting Guide Investment Companies ("ASC
946"), prior to its deferral in February 2008, while most, if not
all, other public companies that invest only in Agency RMBS have not
adopted ASC 946. Under ASC 946, the Company uses financial reporting
specified for investment companies, and accordingly, its investments are
carried at fair value with changes in fair value included in earnings.
Most other public companies that invest only in Agency RMBS include most
changes in the fair value of their investments within shareholders'
equity, not in earnings. As a result, investors are not able to readily
compare the Company's results of operations to those of most of its
competitors. The Company believes that the presentation of its Core
Earnings is useful to investors because it provides a means of comparing
its Core Earnings to those of its competitors. In addition, because Core
Earnings isolates the net swap interest income (expense) it provides
investors with an additional metric to identify trends in the Company's
portfolio as they relate to the interest rate environment.
The primary limitation associated with Core Earnings as a measure of the
Company's financial performance over any period is that it excludes the
effects of net realized gain (loss) from investments. In addition, the
Company's presentation of Core Earnings may not be comparable to
similarly-titled measures of other companies, who may use different
calculations. As a result, Core Earnings should not be considered as a
substitute for the Company's GAAP net income (loss) as a measure of our
financial performance or any measure of our liquidity under GAAP.
|
|
|
|
|
|
|
Three Months Ended |
| Non-GAAP Reconciliation: |
|
|
|
3/31/2010 |
|
|
|
|
12/31/2009 |
|
|
NET INCOME
|
|
|
$
|
10,143,219
|
|
|
|
$
|
7,036,893
|
|
|
Net (gain) loss from investments
|
|
|
|
(6,464,303
|
)
|
|
|
|
4,320,481
|
|
|
Net unrealized (appreciation) depreciation on swap contracts
|
|
|
|
6,745,782
|
|
|
|
|
(1,669,336
|
)
|
|
|
|
|
|
|
|
|
Core Earnings
|
|
|
$
|
10,424,698
|
|
|
|
$
|
9,688,038
|
|

SOURCE: Cypress Sharpridge Investments, Inc.
Cypress Sharpridge Investments, Inc. Richard E. Cleary, 212-612-3210 Chief Operating Officer
|